Presidio Bank (OTCBB: PDOB), a Bay Area business bank, today reported unaudited results for the fourth quarter and year ended December 31, 2013 with net income for the year of $2.4 million, an 89 % increase over the $1.3 million achieved in 2012. For the fourth quarter, net income totaled $739 thousand, up $11 thousand from the third quarter 2013 and up $735 thousand over the fourth quarter of 2012. The Bank also ended the year with record high levels of loans, deposits and total assets.
"Presidio Bank enjoyed a breakout year in 2013 with solid growth in loans and deposits, which combined with good expense control and strong credit quality resulted in a disproportionate increase in profitability," said Steve Heitel, Presidio Bank President & CEO. "We are entering 2014 with good growth momentum, which we plan to augment with our recently announced San Mateo expansion."
Financial Highlights
- Total Loans outstanding grew by $22 million or 6% over the quarter ended September 30, 2013 and by $59 million or 19% over the year ended December 31, 2012.
- Total Deposits increased by $23 million or 6% from the quarter ended September 30, 2013 and by $40 million from the year ended December 31, 2012. At year end 2013, non-interest bearing demand deposits represented a healthy 34% of total deposits.
- Net interest income of $4.2 million in the fourth quarter was up 2% over the third quarter of 2013. For the year, net interest income totaled $16 million, up 14% from 2012.
- Operating Expenses increased 2% from the third quarter of 2013 but decreased 13% from the fourth quarter of 2012. As disclosed at the time, the Bank incurred approximately $350 thousand in non-recurring expenses in the fourth quarter of 2012. For the full year 2013, operating expenses increased 1.5% from 2013 as compared to growth in total revenue of 14% in the same period.
- Net Income applicable to common shareholders was $622 thousand for the fourth quarter of 2013, an increase of 6% over the third quarter of 2013. For the full year, net income applicable to common shareholders totaled $1.9 million, an increase of 160% over 2012.
- Diluted earnings per common share were $0.15 for the quarter compared to $0.14 in the third quarter of 2013. Diluted earnings per common share were 0.45 for 2013 compared to $0.18 for 2012.
- Book value per share increased to $8.99 per share as of December 31, 2013 from $8.74 per share at September 30, 2013 and $8.46 per share at December 31, 2012.
"I am extremely pleased with the franchise we are building," said Presidio Bank Chairman and Founder, Jim Woolwine. "With successful offices in four key business hubs and now plans for a fifth in San Mateo, we continue to execute our original plan to be a service driven business bank that works with high quality clients throughout the Bay Area."
4th Quarter 2013 Financial Results | ||||||||||||||||||||||||
(Dollars in thousands, except per share amounts, unaudited) | ||||||||||||||||||||||||
Condensed Balance Sheet | ||||||||||||||||||||||||
12/31/2013 | 9/30/2013 | Change | 12/31/2012 | Change | ||||||||||||||||||||
Cash and due from banks | 5,694 | 5,557 | 2.5 | % | 5,105 | 11.5 | % | |||||||||||||||||
Interest bearing due from banks | 49,545 | 51,284 | -3.4 | % | 71,489 | -30.7 | % | |||||||||||||||||
Total cash and equivalents | 55,239 | 56,841 | -2.8 | % | 76,594 | -27.9 | % | |||||||||||||||||
Investment securities | 14,230 | 14,218 | 0.1 | % | 13,445 | 5.8 | % | |||||||||||||||||
Loans, net of fees | 373,421 | 351,470 | 6.2 | % | 313,992 | 18.9 | % | |||||||||||||||||
Allowance for loan losses | (4,867 | ) | (4,865 | ) | 0.0 | % | (4,945 | ) | -1.6 | % | ||||||||||||||
Net loans | 368,554 | 346,605 | 6.3 | % | 309,047 | 19.3 | % | |||||||||||||||||
Premises and equipment, net | 932 | 909 | 2.6 | % | 1,221 | -23.6 | % | |||||||||||||||||
Other assets and interest receivable | 4,863 | 4,628 | 5.1 | % | 5,164 | -5.8 | % | |||||||||||||||||
Total assets | 443,818 | 423,202 | 4.9 | % | 405,471 | 9.5 | % | |||||||||||||||||
Non-interest-bearing demand | 132,546 | 125,452 | 5.7 | % | 131,438 | 0.8 | % | |||||||||||||||||
Interest bearing transaction | 71,760 | 65,749 | 9.1 | % | 53,780 | 33.4 | % | |||||||||||||||||
Money market and savings accounts | 153,180 | 141,198 | 8.5 | % | 129,238 | 18.5 | % | |||||||||||||||||
Time deposits | 39,672 | 41,108 | -3.5 | % | 42,918 | -7.6 | % | |||||||||||||||||
Total deposits | 397,158 | 373,507 | 6.3 | % | 357,374 | 11.1 | % | |||||||||||||||||
Other liabilities | 2,376 | 2,202 | 7.9 | % | 2,209 | 7.5 | % | |||||||||||||||||
Total liabilities | 399,534 | 375,709 | 6.3 | % | 359,583 | 11.1 | % | |||||||||||||||||
Preferred stock | 6,811 | 11,051 | -38.4 | % | 11,002 | -38.1 | % | |||||||||||||||||
Common stock | 43,540 | 43,333 | 0.5 | % | 42,809 | 1.7 | % | |||||||||||||||||
Retained earnings | (5,898 | ) | (6,683 | ) | 11.7 | % | (7,905 | ) | 25.4 | % | ||||||||||||||
Other comprehensive income | (169 | ) | (208 | ) | 18.8 | % | (18 | ) | ||||||||||||||||
Total shareholder's equity | 44,284 | 47,493 | -6.8 | % | 45,889 | -3.5 | % | |||||||||||||||||
Total liabilities and equity | 443,818 | 423,202 | 4.9 | % | 405,471 | 9.5 | % | |||||||||||||||||
Book value per share | ||||||||||||||||||||||||
Book value per share | $ | 8.99 | $ | 8.74 | $ | 8.46 | ||||||||||||||||||
Common shares outstanding | 4,170 | 4,170 | 4,123 | |||||||||||||||||||||
Capital Ratios | ||||||||||||||||||||||||
Tier 1 leverage ratio | 9.9 | % | 11.1 | % | 10.8 | % | ||||||||||||||||||
Tier 1 risk-based capital ratio | 10.3 | % | 11.9 | % | 13.7 | % | ||||||||||||||||||
Total risk-based capital ratio | 11.6 | % | 13.2 | % | 15.0 | % | ||||||||||||||||||
Tangible common risk-based ratio | 10.4 | % | 11.8 | % | 12.8 | % | ||||||||||||||||||
Condensed Statement of Income | |||||||||||||||||||||||||||||
For the three months ended | For the twelve months ended | ||||||||||||||||||||||||||||
12/31/2013 | 9/30/2013 | Change Fav./ (Unfav.) | 12/31/2012 | Change Fav./ (Unfav.) | 12/31/2013 | 12/31/2012 | Change Fav./ (Unfav.) | ||||||||||||||||||||||
Interest income | 4,388 | 4,317 | 1.6 | % | 3,683 | 19.1 | % | 16,753 | 14,834 | 12.9 | % | ||||||||||||||||||
Interest expense | 200 | 209 | 4.3 | % | 210 | 4.8 | % | 807 | 880 | 8.3 | % | ||||||||||||||||||
Net interest income | 4,188 | 4,108 | 1.9 | % | 3,473 | 20.6 | % | 15,946 | 13,954 | 14.3 | % | ||||||||||||||||||
Provision for loan loss | - | - | NM | - | NM | - | - | NM | |||||||||||||||||||||
Net interest income after provision | 4,188 | 4,108 | 1.9 | % | 3,473 | 20.6 | % | 15,946 | 13,954 | 14.3 | % | ||||||||||||||||||
Other income | 151 | 146 | 3.7 | % | 161 | (6.2 | %) | 571 | 527 | 8.3 | % | ||||||||||||||||||
Compensation and benefit expenses | 1,887 | 1,794 | (5.2 | %) | 2,186 | 13.7 | % | 7,349 | 7,516 | 2.2 | % | ||||||||||||||||||
Occupancy and equipment expenses | 382 | 383 | 0.2 | % | 457 | 16.4 | % | 1,535 | 1,662 | 7.6 | % | ||||||||||||||||||
Data processing | 258 | 249 | (3.7 | %) | 216 | (19.4 | %) | 1,006 | 860 | (17.0 | %) | ||||||||||||||||||
Professional and legal | 107 | 105 | (2.3 | %) | 118 | 9.3 | % | 556 | 381 | (45.9 | %) | ||||||||||||||||||
Other operating expenses | 452 | 491 | 7.9 | % | 576 | 21.5 | % | 1,941 | 1,788 | (8.6 | %) | ||||||||||||||||||
Total operating expenses | 3,086 | 3,021 | (2.2 | %) | 3,553 | 13.1 | % | 12,387 | 12,207 | (1.5 | %) | ||||||||||||||||||
Net income before taxes | 1,253 | 1,233 | 1.6 | % | 81 | 1446.9 | % | 4,130 | 2,274 | 81.6 | % | ||||||||||||||||||
Income taxes | 514 | 506 | (1.7 | %) | 77 | (567.5 | %) | 1,693 | 981 | (72.6 | %) | ||||||||||||||||||
Net income | 739 | 728 | 1.6 | % | 4 | NM | 2,437 | 1,293 | 88.5 | % | |||||||||||||||||||
Preferred dividends | 117 | 142 | 17.8 | % | 142 | 17.8 | % | 547 | 569 | 3.9 | % | ||||||||||||||||||
Net income to common | 622 | 585 | 6.3 | % | (138 | ) | (549.7 | %) | 1,890 | 724 | 161.0 | % | |||||||||||||||||
Earnings Per Share | |||||||||||||||||||||||||||||
Basic earnings per share | $ | 0.15 | $ | 0.14 | $ | (0.03 | ) | $ | 0.46 | $ | 0.18 | ||||||||||||||||||
Diluted earnings per share | $ | 0.15 | $ | 0.14 | $ | (0.03 | ) | $ | 0.45 | $ | 0.18 | ||||||||||||||||||
Average shares outstanding | 4,137 | 4,133 | 4,124 | 4,119 | 4,118 | ||||||||||||||||||||||||
Average diluted shares | 4,182 | 4,157 | 4,128 | 4,156 | 4,120 | ||||||||||||||||||||||||
Performance Ratios | |||||||||||||||||||||||||||||
Return on average assets | 0.66 | % | 0.68 | % | 0.00 | % | 0.58 | % | 0.33 | % | |||||||||||||||||||
Return on average common equity | 6.63 | % | 6.40 | % | -1.56 | % | 5.22 | % | 2.09 | % | |||||||||||||||||||
Net interest margin | 3.80 | % | 3.88 | % | 3.70 | % | 3.86 | % | 3.62 | % | |||||||||||||||||||
Cost of funds | 0.20 | % | 0.22 | % | 0.24 | % | 0.22 | % | 0.26 | % | |||||||||||||||||||
Efficiency ratio | 71.1 | % | 71.0 | % | 97.8 | % | 75.0 | % | 84.3 | % | |||||||||||||||||||
Average Balances | |||||||||||||||||||||||||||||
Total assets | 444,664 | 427,409 | 413,648 | 419,865 | 391,344 | ||||||||||||||||||||||||
Earning assets | 437,002 | 420,255 | 406,666 | 412,817 | 384,464 | ||||||||||||||||||||||||
Total loans | 356,992 | 342,378 | 285,432 | 335,535 | 263,347 | ||||||||||||||||||||||||
Total deposits | 395,489 | 377,918 | 365,550 | 370,914 | 344,101 | ||||||||||||||||||||||||
Common equity | 37,239 | 36,291 | 35,200 | 36,174 | 34,694 | ||||||||||||||||||||||||
NM = Not Meaningful | |||||||||||||||||||||||||||||
About Presidio Bank
Presidio Bank provides business banking services to small and mid-size businesses, including professional service firms, real estate developers and investors, and not-for-profit organizations, and to their owners who desire personalized, responsive service with access to local decision makers. Presidio Bank offers clients the resources of a large bank combined with the personalized services of a neighborhood bank. Presidio Bank is headquartered in San Francisco, California and currently operates four banking offices in San Francisco, Walnut Creek, San Rafael and Palo Alto. More information is available at www.presidiobank.com. Presidio Bank is a member of FDIC and an Equal Housing Lender.
This press release contains certain forward-looking statements that involve risk and uncertainties. These statements are identifiable by use of the words "believe," "expect," "intend," "anticipate," "plan," "estimate," "project," or similar expressions. The risks and uncertainties that may affect the operations, performance, development, growth projections and results of Presidio Bank's business include, but are not limited to, the growth of the economy, interest rate movements, timely development by Presidio Bank of technology enhancements for its products and operating systems, the impact of competitive products, services and pricing, client-based requirements, Congressional legislation, changes in regulatory or generally accepted accounting principles and similar matters. Readers are cautioned not to place undue reliance on forward-looking statements which are subject to influence by the named risk factors and unanticipated future events. Actual results, accordingly, may differ materially from management expectations.
Presidio Bank
Steve Heitel, 415-229-8428
President & CEO
or
Ed
Murphy, 415-229-8403
EVP/CFO
or
Annette Gelinas,
415-229-8415 (o) / 925-787-2956 (c)
SVP/Marketing Director
agelinas@presidiobank.com