FOR IMMEDIATE RELEASE

FOR FURTHER INFORMATION CONTACT:

January 23, 2020

Farmers and Merchants Bancshares, Inc.

Contact: Mr. James R. Bosley, Jr.

4510 Lower Beckleysville Rd, Suite H

President

Hampstead, Maryland 21074

(410) 374-1510, ext.104

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS

EARNINGS FOR 2019 OF $4,560,804 OR $1.54 PER SHARE

HAMPSTEAD, MARYLAND (January 23, 2020) - Farmers and Merchants Bancshares, Inc. (the "Company"), the parent of Farmers and Merchants Bank (the "Bank"), announced that net income for the year ended December 31, 2019 was $4,560,804, or $1.54 per common share, compared to $4,712,676, or $1.61 per common share, in 2018. This was the second highest net income in the history of the Company and the Bank. The Company's return on average equity during 2019 was 9.52% compared to 10.77% during 2018. The Company's return on average assets during 2019 was 1.06% compared to 1.14% during 2018.

Net interest income for 2019 was $238,707 lower than 2018 due to a decline in the taxable equivalent net yield on interest earning assets to 3.67% in 2019 from 3.88% in 2018, offset by a $18.0 million increase in interest earning assets to $414.7 million for 2019 as compared to $396.7 million for 2018. Despite the recent Federal Reserve rate cuts, the net yield continues to decline as our cost of deposits and borrowings has increased 33 basis points to 1.15% for 2019 from 0.82% for 2018 while the yield on loans and investments has increased only 4 basis points to 4.55% for 2019 from 4.51% for 2018.

Noninterest income increased by $128,294 during 2019 when compared 2018 primarily as a result of a $125,943 increase in mortgage banking income and a $202,965 increase in bank owned life insurance income due to proceeds received from a policy, offset by a $86,491 decrease in the gain on the sale of SBA loans and a $154,800 write-down of other real estate owned ("OREO") that was required by law due to the length of time that the OREO has been held. Noninterest expense was $543,334 higher during 2019 when compared 2018 due primarily to usual salary and benefit increases of $316,548, an increase in occupancy costs of $65,724, and an increase in other expenses of $178,849. Income taxes declined by $66,875 during 2019 when compared to 2018 due to lower income before taxes and a higher percentage of tax exempt revenue.

Net income for the three months ended December 31, 2019 was $1,060,786, or $0.36 per common share, compared to $1,136,805, or $0.39 per common share, for the same period in 2018. The decrease of $76,019 was due to a decrease in net interest income of $74,303, a decrease in noninterest income of $76,271, and an increase in noninterest expenses of $351,154, offset by a decrease in the provision for loan losses of $410,000 and a decrease in income taxes of $15,709.

Total assets increased 6% to $442 million at December 31, 2019 from $417 million at December 31, 2018. Loans increased 5% to $359 million at December 31, 2019 from $341 million at December 31,

2018. Investment in debt securities increased 25% to $56 million at December 31, 2019 from $45 million at December 31, 2018. Deposits increased 6% to $377 million at December 31, 2019 from $355 million at December 31, 2018. The book value of the common stock of Farmers and Merchants Bancshares, Inc. was $16.63 per share at December 31, 2019, compared to $15.41 per share at December 31, 2018.

James R. Bosley, Jr., President and CEO, commented "We are pleased to have such strong results during 2019 as we celebrated the Bank's 100 year anniversary. In addition to the second highest net income in our history, we achieved solid growth in assets, loans, and deposits. As we end our 100 year celebration we would like to thank those who made it possible: our customers, shareholders, employees, and directors."

About the Company

Farmers and Merchants Bancshares, Inc. is a financial holding company and the parent of Farmers and Merchants Bank. The Bank was chartered in Maryland in 1919, and is currently celebrating 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30 and Route 795 corridors from Owings Mills, Maryland to the Pennsylvania State line. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, and Westminster. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group's Pink Market under the symbol "FMFG".

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as "anticipate," "estimate," "should," "will," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward- looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled "Risk Factors".

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

December 31,

December 31,

2019

2018

(Unaudited)

Assets

Cash and due from banks

$

6,664,307

$

11,480,608

Federal funds sold and other interest-bearing deposits

2,457,045

3,137,629

Cash and cash equivalents

9,121,352

14,618,237

Certificate of deposit in other bank

100,000

100,000

Securities available for sale

36,531,774

26,591,991

Securities held to maturity

19,510,018

18,127,067

Equity security at fair value

532,321

503,827

Federal Home Loan Bank stock, at cost

376,200

575,800

Mortgage loans held for sale

242,000

573,638

Loans, less allowance for loan losses of $2,593,715 and $2,509,334

359,382,843

340,900,635

Premises and equipment

5,036,851

5,075,310

Accrued interest receivable

1,019,540

990,529

Deferred income taxes

1,036,078

1,179,454

Other real estate owned

-

210,150

Bank owned life insurance

7,145,477

7,053,354

Other assets

2,180,644

657,885

$

442,215,098

$

417,157,877

Liabilities and Stockholders' Equity

Deposits

Noninterest-bearing

$

60,659,015

$

62,717,520

Interest-bearing

315,954,299

291,995,483

Total deposits

376,613,314

354,713,003

Securities sold under repurchase agreements

10,958,118

11,012,000

Federal Home Loan Bank of Atlanta advances

-

3,000,000

Accrued interest payable

346,214

311,489

Other liabilities

4,843,936

2,726,678

392,761,582

371,763,170

Stockholders' equity

Common stock, par value $.01 per share,

authorized 5,000,000 shares; issued and outstanding

2,974,019 shares in 2019 and 1,682,997 shares in 2018

29,740

16,830

Additional paid-in capital

27,812,991

27,324,794

Retained earnings

21,568,161

18,621,382

Accumulated other comprehensive income

42,624

(568,299)

49,453,516

45,394,707

$

442,215,098

$

417,157,877

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

Three Months Ended December 31,

Year Ended December 31,

2019

2018

2019

2018

(unaudited)

(unaudited)

(unaudited)

Interest income

Loans, including fees

$

4,312,265

$

4,229,789

$

16,894,657

$

16,401,554

Investment securities - taxable

238,075

160,302

869,457

610,951

Investment securities - tax exempt

149,030

142,474

580,384

570,529

Federal funds sold and other interest earning assets

76,964

67,326

357,840

185,299

Total interest income

4,776,334

4,599,891

18,702,338

17,768,333

Interest expense Deposits

Securities sold under repurchase agreements

Federal Home Loan Bank advances and other borrowings Total interest expense

Net interest income

Provision for loan losses

Net interest income after provision for loan losses

Noninterest income

Service charges on deposit accounts

Mortgage banking income

Bank owned life insurance income

Unrealized gain (loss) on equity security

Write down of other real estate owned

Gain on sale of SBA loans

Other fees and commissions

Total noninterest income

Noninterest expense

Salaries

Employee benefits

Occupancy

Furniture and equipment

Other

Total noninterest expense

Income before income taxes

Income taxes

Net income

$

Earnings per share - basic and diluted

$

942,731

682,593

3,519,960

2,225,616

31,729

32,639

114,641

144,881

2,835

11,317

45,352

136,744

977,295

726,549

3,679,953

2,507,241

3,799,039

3,873,342

15,022,385

15,261,092

40,000

450,000

40,000

475,000

3,759,039

3,423,342

14,982,385

14,786,092

168,923

174,260

663,675

670,653

147,843

51,962

397,710

271,767

42,888

40,490

364,729

161,764

(2,489)

3,919

16,232

(11,429)

-

-

(210,150)

(55,350)

-

162,201

139,535

226,026

27,805

28,409

121,836

101,842

384,970

461,241

1,493,567

1,365,273

1,478,611

1,301,900

5,472,609

5,194,871

343,974

295,112

1,352,202

1,313,392

177,351

170,745

771,917

706,193

154,272

156,377

614,543

632,330

674,189

553,109

2,664,543

2,485,694

2,828,397

2,477,243

10,875,814

10,332,480

1,315,612

1,407,340

5,600,138

5,818,885

254,826

270,535

1,039,334

1,106,209

1,060,786

$

1,136,805

$

4,560,804

$

4,712,676

0.36

$

0.39

$

1.54

$

1.61

Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

2019

2018

2017

2016

2015

(unaudited)

OPERATING DATA

Interest income

$

18,702,338

$

17,768,333

$

16,594,803

$

15,351,497

$

14,705,401

Interest expense

3,679,953

2,507,241

1,707,240

1,346,120

1,189,646

Net interest income

15,022,385

15,261,092

14,887,563

14,005,377

13,515,755

Provision for loan losses

40,000

475,000

410,000

-

-

Net interest income after provision

for loan losses

14,982,385

14,786,092

14,477,563

14,005,377

13,515,755

Noninterest income

1,493,567

1,365,273

1,337,094

1,465,197

1,986,260

Noninterest expense

10,875,814

10,332,480

10,023,102

9,534,625

8,703,588

Income before income taxes

5,600,138

5,818,885

5,791,555

5,935,949

6,798,427

Income taxes

1,039,334

1,106,209

2,002,314

2,026,820

2,530,205

Net income

$

4,560,804

$

4,712,676

$

3,789,241

$

3,909,129

$

4,268,222

PER SHARE DATA

Net income (Basic)

$1.54

$1.61

$1.30

$1.35

$1.49

Dividends

$0.51

$0.47

$0.43

$0.40

$0.37

Book value

$16.63

$15.41

$14.32

$13.46

$12.57

KEY RATIOS

Return on average assets

1.06%

1.14%

0.96%

1.08%

1.29%

Return on average equity

9.52%

10.77%

9.26%

10.26%

12.26%

Net yield on interest-earning assets

3.67%

3.88%

4.04%

4.21%

4.40%

Efficiency ratio

65.85%

62.15%

61.78%

61.63%

56.14%

Average equity to average assets

11.10%

10.60%

10.32%

10.56%

10.50%

Dividend payout ratio

33.12%

29.43%

33.33%

29.58%

24.52%

AT PERIOD END

Total assets

$

442,215,098

$

417,157,877

$

402,904,469

$

379,831,359

$

345,309,996

Gross loans

362,494,703

343,940,842

335,595,916

298,126,919

271,263,338

Cash and cash equivalents

9,121,352

14,618,237

7,237,385

13,312,915

20,192,839

Debt securities

56,041,792

44,719,058

46,133,692

52,373,567

40,248,651

Deposits

376,613,314

354,713,003

319,796,424

302,715,136

275,964,737

Borrowings

10,958,118

14,012,000

38,768,507

36,226,159

31,490,619

Stockholders' equity

49,453,516

45,394,707

41,798,932

39,012,277

36,223,361

SELECTED AVERAGE BALANCES

Total assets

$

431,595,287

$

412,586,954

$

396,454,271

$

361,005,005

$

331,522,302

Gross loans

344,793,736

343,573,784

319,825,707

284,804,975

273,626,511

Cash and cash equivalents

20,124,328

12,054,442

12,428,778

13,271,319

15,227,040

Debt securities

53,049,768

44,471,457

50,251,527

48,301,835

31,041,271

Deposits

367,570,825

339,624,630

315,159,559

284,921,811

265,634,314

Borrowings

11,975,017

26,524,352

38,627,588

36,175,989

29,363,070

Stockholders' equity

47,927,778

43,748,434

40,926,674

38,115,746

34,810,159

ASSET QUALITY

Nonperforming assets

$

-

$

1,209,468

$

2,657,702

$

1,166,889

$

1,429,313

Nonperforming assets/total assets

0.00%

0.29%

0.66%

0.31%

0.41%

Allowance for loan losses/total loans

0.72%

0.73%

0.73%

0.79%

0.95%

Attachments

  • Original document
  • Permalink

Disclaimer

Farmers & Merchants Bank published this content on 23 January 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 January 2020 21:09:03 UTC