Stock PANW PALO ALTO NETWORKS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Palo Alto Networks, Inc.

Equities

PANW

US6974351057

Software

Market Closed - Nasdaq
Other stock markets
 04:00:05 2024-05-16 pm EDT 		5-day change 1st Jan Change
316.8 USD +1.42% Intraday chart for Palo Alto Networks, Inc. +7.13% +7.42%
May. 16 Palo Alto Networks Likely to Report 'Solid' Fiscal Q3, BofA Says MT
May. 16 JPMorgan Adjusts Price Target on Palo Alto Networks to $340 From $330, Keeps Overweight Rating MT

Valuation

Fiscal Period: Luglio 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,742 24,688 38,864 49,728 76,451 100,786 - -
Enterprise Value (EV) 1 20,369 24,024 39,189 48,718 73,005 97,483 94,882 92,239
P/E ratio -260 x -92.7 x -77 x -184 x 195 x 47.9 x 112 x 82 x
Yield - - - - - - - -
Capitalization / Revenue 7.5 x 7.24 x 9.13 x 9.04 x 11.1 x 12.6 x 11 x 9.39 x
EV / Revenue 7.02 x 7.05 x 9.21 x 8.86 x 10.6 x 12.2 x 10.4 x 8.6 x
EV / EBITDA 25.8 x 29.8 x 36.9 x 36.8 x 37.5 x 40.7 x 34.5 x 24.8 x
EV / FCF 22 x 29.3 x 28.3 x 27.2 x 27.7 x 31.8 x 27 x 22.5 x
FCF Yield 4.54% 3.42% 3.54% 3.68% 3.6% 3.15% 3.7% 4.44%
Price to Book 13.5 x 22.5 x 60.6 x 234 x - 20.1 x 15.7 x 11.7 x
Nbr of stocks (in thousands) 287,925 289,398 292,173 298,906 305,855 322,700 - -
Reference price 2 75.51 85.31 133.0 166.4 250.0 316.8 316.8 316.8
Announcement Date 9/4/19 8/24/20 8/23/21 8/22/22 8/18/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Luglio 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,900 3,408 4,256 5,502 6,893 7,995 9,151 10,729
EBITDA 1 791 805.2 1,063 1,325 1,949 2,395 2,746 3,713
EBIT 1 637.2 602.2 947.6 1,047 1,667 2,145 2,528 3,072
Operating Margin 21.98% 17.67% 22.26% 19.04% 24.19% 26.83% 27.62% 28.63%
Earnings before Tax (EBT) 1 -74.6 -231.8 -465 -207.2 566.3 899.8 1,366 1,983
Net income 1 -81.9 -267 -498.9 -267 439.7 2,343 1,067 1,460
Net margin -2.82% -7.83% -11.72% -4.85% 6.38% 29.31% 11.66% 13.6%
EPS 2 -0.2900 -0.9200 -1.727 -0.9033 1.280 6.611 2.838 3.862
Free Cash Flow 1 924.4 821.3 1,387 1,792 2,631 3,070 3,513 4,092
FCF margin 31.88% 24.1% 32.59% 32.57% 38.17% 38.4% 38.39% 38.14%
FCF Conversion (EBITDA) 116.86% 102% 130.52% 135.2% 134.97% 128.18% 127.93% 110.2%
FCF Conversion (Net income) - - - - 598.41% 131% 329.24% 280.36%
Dividend per Share 2 - - - - - - - -
Announcement Date 9/4/19 8/24/20 8/23/21 8/22/22 8/18/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 1,247 1,317 1,387 1,550 1,563 1,655 1,721 1,953 1,878 1,975 1,967 2,161 2,109 2,223 2,259
EBITDA 1 293 313.7 323.8 395.7 393.1 446.7 480.8 624.8 594.6 633 559.8 634.5 696.7 737.2 787.4
EBIT 1 224 244 252.4 324 322.4 376.8 408.5 555.5 530.3 564.2 489.1 562.1 576.3 611.2 616.2
Operating Margin 17.96% 18.53% 18.2% 20.9% 20.62% 22.77% 23.74% 28.44% 28.24% 28.57% 24.87% 26.01% 27.33% 27.49% 27.28%
Earnings before Tax (EBT) 1 -91.2 -80.8 -52.5 17.3 34.4 84.4 131 316.5 282.6 135.5 239.3 302.6 322 377 366.5
Net income 1 -103.6 -93.5 -73.2 3.3 20 84.2 107.8 227.7 194.2 1,747 166.1 219.2 214.4 246.6 240.8
Net margin -8.31% -7.1% -5.28% 0.21% 1.28% 5.09% 6.26% 11.66% 10.34% 88.45% 8.44% 10.15% 10.17% 11.09% 10.66%
EPS 2 -0.3533 -0.3167 -0.2467 0.0100 0.0600 0.2500 0.3100 0.6400 0.5600 4.890 0.4145 0.5636 0.5742 0.6916 0.6502
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/18/21 2/22/22 5/19/22 8/22/22 11/17/22 2/21/23 5/23/23 8/18/23 11/15/23 2/20/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 325 - - - - -
Net Cash position 1 1,373 664 - 1,010 3,446 3,303 5,904 8,547
Leverage (Debt/EBITDA) - - 0.3057 x - - - - -
Free Cash Flow 1 924 821 1,387 1,792 2,631 3,070 3,513 4,092
ROE (net income / shareholders' equity) 39.3% 36.1% 70.7% 190% 147% 53.5% 37.7% 33.1%
ROA (Net income/ Total Assets) 8.6% -3.41% 6.36% 7.32% 10.8% 12.1% 7.33% 6.75%
Assets 1 -952.1 7,829 -7,848 -3,646 4,085 19,326 14,552 21,634
Book Value Per Share 2 5.600 3.790 2.190 0.7100 - 15.70 20.20 27.20
Cash Flow per Share 2 3.720 3.560 5.200 6.720 8.110 9.250 10.60 12.40
Capex 1 131 214 116 193 146 177 207 229
Capex / Sales 4.52% 6.29% 2.73% 3.5% 2.12% 2.22% 2.26% 2.13%
Announcement Date 9/4/19 8/24/20 8/23/21 8/22/22 8/18/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Palo Alto Networks, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
51
Last Close Price
312.3 USD
Average target price
335.4 USD
Spread / Average Target
+7.40%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Security Software

1st Jan change Capi.
PALO ALTO NETWORKS, INC. Stock Palo Alto Networks, Inc.
+7.42% 101B
FORTINET, INC. Stock Fortinet, Inc.
+4.63% 46.39B
CHECK POINT SOFTWARE TECHNOLOGIES LTD. Stock Check Point Software Technologies Ltd.
-1.11% 16.82B
GEN DIGITAL INC. Stock Gen Digital Inc.
+11.35% 15.95B
CYBERARK SOFTWARE LTD. Stock CyberArk Software Ltd.
+11.72% 10.3B
DARKTRACE PLC Stock Darktrace plc
+62.37% 4.85B
SANGFOR TECHNOLOGIES INC. Stock Sangfor Technologies Inc.
-26.93% 3.04B
BLACKBERRY LIMITED Stock BlackBerry Limited
-12.13% 1.9B
HANGZHOU DPTECH TECHNOLOGIES CO.,LTD. Stock Hangzhou DPtech Technologies Co.,Ltd.
-15.36% 1.09B
RADWARE LTD. Stock Radware Ltd.
+22.12% 839M
Security Software
  1. Stock Market
  2. Equities
  3. PANW Stock
  4. Financials Palo Alto Networks, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW