Stock MUR MURPHY OIL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Murphy Oil Corporation

Equities

MUR

US6267171022

Oil & Gas Exploration and Production

Real-time Estimate Cboe BZX
Other stock markets
 11:57:40 2024-06-06 am EDT 		5-day change 1st Jan Change
40.02 USD +0.45% Intraday chart for Murphy Oil Corporation -4.63% -6.35%
May. 13 Mizuho Adjusts Price Target on Murphy Oil to $59 From $55, Keeps Buy Rating MT
May. 02 Sector Update: Energy Stocks Rise in Thursday Afternoon Trading MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,098 1,859 4,033 6,686 6,590 6,079 - -
Enterprise Value (EV) 1 6,594 4,536 5,977 8,017 7,602 6,702 6,433 6,145
P/E ratio 3.84 x -1.62 x -54.4 x 7.02 x 10.1 x 10.5 x 7.29 x 7.11 x
Yield 3.73% 5.17% 1.91% 1.92% 2.58% 3.01% 3.3% 3.52%
Capitalization / Revenue 1.45 x 0.94 x 1.75 x 1.7 x 1.9 x 1.8 x 1.71 x 1.67 x
EV / Revenue 2.33 x 2.31 x 2.6 x 2.04 x 2.2 x 1.99 x 1.81 x 1.68 x
EV / EBITDA 4.13 x 4.56 x 4.52 x 3.6 x 3.64 x 3.43 x 2.9 x 2.76 x
EV / FCF -6.18 x -64.7 x 10.9 x 7.52 x 11.1 x 7.27 x 7.18 x 8.45 x
FCF Yield -16.2% -1.54% 9.19% 13.3% 8.98% 13.8% 13.9% 11.8%
Price to Book 0.75 x 0.44 x 0.97 x 1.34 x 1.25 x 1.09 x 0.98 x 0.9 x
Nbr of stocks (in thousands) 152,900 153,599 154,459 155,455 154,473 152,576 - -
Reference price 2 26.80 12.10 26.11 43.01 42.66 39.84 39.84 39.84
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,829 1,967 2,299 3,933 3,460 3,369 3,560 3,649
EBITDA 1 1,596 993.8 1,322 2,229 2,088 1,955 2,220 2,228
EBIT 1 366.5 -79.94 561 1,348 969.9 983.5 1,300 1,226
Operating Margin 12.95% -4.06% 24.4% 34.27% 28.03% 29.19% 36.53% 33.61%
Earnings before Tax (EBT) 1 203.5 -1,549 42.89 1,450 921.1 903.7 1,237 1,278
Net income 1 1,150 -1,149 -73.66 965 661.6 592 814.6 813.5
Net margin 40.64% -58.39% -3.2% 24.54% 19.12% 17.57% 22.88% 22.29%
EPS 2 6.980 -7.480 -0.4800 6.130 4.220 3.797 5.463 5.602
Free Cash Flow 1 -1,067 -70.06 549.4 1,066 682.7 922.3 895.6 727
FCF margin -37.73% -3.56% 23.89% 27.11% 19.73% 27.37% 25.16% 19.92%
FCF Conversion (EBITDA) - - 41.57% 47.83% 32.69% 47.17% 40.34% 32.64%
FCF Conversion (Net income) - - - 110.49% 103.2% 155.8% 109.95% 89.37%
Dividend per Share 2 1.000 0.6250 0.5000 0.8250 1.100 1.200 1.317 1.401
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 739 553 1,101 1,303 975.2 841.7 814.6 959.6 844.2 796.4 819.9 857.9 901.8 893.6 881.6
EBITDA 1 338.1 408.9 647.2 646.6 526.8 487.7 484.5 620.1 496.4 423.5 457.6 527.1 550 555.2 566
EBIT 1 165.9 252.3 436.1 429.4 270.1 298.4 196.4 365.6 169.1 220.8 235.5 287.4 309.8 347.5 326.4
Operating Margin 22.45% 45.63% 39.61% 32.94% 27.7% 35.45% 24.11% 38.1% 20.03% 27.72% 28.72% 33.5% 34.36% 38.89% 37.03%
Earnings before Tax (EBT) 1 261.3 -81.9 515.5 733.9 282.7 267.9 127.3 356.3 169.5 145.6 174.3 263.7 294.9 342.8 320.7
Net income 1 168.4 -113.3 350.6 528.4 199.4 191.6 98.29 255.3 116.3 90 118.4 179.1 197.1 205.8 203.2
Net margin 22.79% -20.5% 31.84% 40.54% 20.45% 22.77% 12.07% 26.61% 13.77% 11.3% 14.44% 20.87% 21.86% 23.03% 23.05%
EPS 2 1.080 -0.7300 2.230 3.360 1.260 1.220 0.6200 1.630 0.7500 0.5900 0.7749 1.174 1.300 1.353 1.347
Dividend per Share 2 0.1250 0.1500 - 0.2500 - 0.2750 0.2750 0.2750 0.2750 - 0.3000 0.3000 0.3000 0.3300 0.3300
Announcement Date 1/27/22 5/4/22 8/4/22 11/3/22 1/26/23 5/3/23 8/3/23 11/2/23 1/25/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,497 2,678 1,944 1,331 1,012 624 354 66.7
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.564 x 2.694 x 1.471 x 0.5971 x 0.4846 x 0.319 x 0.1596 x 0.0299 x
Free Cash Flow 1 -1,067 -70.1 549 1,066 683 922 896 727
ROE (net income / shareholders' equity) 2.8% -23.7% 4.77% 19.2% 12.8% 11.6% 13.8% 12.6%
ROA (Net income/ Total Assets) 10.1% -10.3% -0.7% 9.36% 6.59% 6.8% 7.5% -
Assets 1 11,383 11,169 10,462 10,307 10,038 8,706 10,861 -
Book Value Per Share 2 35.80 27.40 26.90 32.10 34.20 36.50 40.50 44.30
Cash Flow per Share 2 9.040 5.230 9.220 13.80 11.20 12.50 14.00 13.60
Capex 1 1,344 873 688 1,114 1,066 970 1,091 1,108
Capex / Sales 47.52% 44.36% 29.93% 28.33% 30.81% 28.78% 30.63% 30.36%
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Murphy Oil Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
39.84 USD
Average target price
52.88 USD
Spread / Average Target
+32.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
MURPHY OIL CORPORATION Stock Murphy Oil Corporation
-6.61% 6.08B
CHEVRON CORPORATION Stock Chevron Corporation
+3.90% 286B
CONOCOPHILLIPS Stock ConocoPhillips
-3.31% 131B
CNOOC LIMITED Stock CNOOC Limited
+62.31% 128B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+12.95% 76.53B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
-0.53% 69.14B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+0.22% 53.06B
HESS CORPORATION Stock Hess Corporation
+1.98% 45.15B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-12.72% 34.21B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+22.00% 33.74B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. MUR Stock
  4. Financials Murphy Oil Corporation