Stock KEINHIN KEIN HING INTERNATIONAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kein Hing International

Equities

KEINHIN

MYL7199OO002

Industrial Machinery & Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
1.4 MYR +0.72% Intraday chart for Kein Hing International +0.72% -5.41%
May. 02 Kein Hing International Berhad Announces Appointment of Gan Poh Chan as Independent and Non Executive Director CI
May. 02 Kein Hing International Berhad Announces Appointment of Gan Poh Chan as Independent and Non Executive Member of Audit Committee CI

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 54.45 57.17 34.85 101.8 122 148.1
Enterprise Value (EV) 1 80.41 77.4 42.73 108.6 123.7 132.7
P/E ratio 31.1 x 16.2 x 13.4 x 8.56 x 7.73 x 6.64 x
Yield 2% 1.9% - 1.07% 1.34% 1.47%
Capitalization / Revenue 0.23 x 0.24 x 0.17 x 0.4 x 0.44 x 0.44 x
EV / Revenue 0.34 x 0.33 x 0.21 x 0.43 x 0.45 x 0.4 x
EV / EBITDA 3.59 x 3.14 x 2.31 x 3.72 x 3.47 x 3.32 x
EV / FCF 14.4 x 4.74 x 2.41 x 119 x 18.5 x 10.7 x
FCF Yield 6.95% 21.1% 41.5% 0.84% 5.4% 9.32%
Price to Book 0.52 x 0.51 x 0.3 x 0.82 x 0.87 x 0.92 x
Nbr of stocks (in thousands) 108,900 108,900 108,900 108,900 108,900 108,900
Reference price 2 0.5000 0.5250 0.3200 0.9350 1.120 1.360
Announcement Date 8/28/18 8/28/19 8/28/20 9/24/21 8/26/22 8/29/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales 1 238.3 235.3 202.3 253.1 276.7 334.9
EBITDA 1 22.41 24.63 18.51 29.24 35.64 39.99
EBIT 1 9.234 11.71 7.365 19.53 25.15 29.08
Operating Margin 3.87% 4.98% 3.64% 7.72% 9.09% 8.68%
Earnings before Tax (EBT) 1 5.664 8.117 4.326 16.74 22.9 29.56
Net income 1 1.753 3.535 2.607 11.89 15.78 22.3
Net margin 0.74% 1.5% 1.29% 4.7% 5.7% 6.66%
EPS 2 0.0161 0.0325 0.0239 0.1092 0.1449 0.2048
Free Cash Flow 1 5.586 16.34 17.75 0.9143 6.677 12.37
FCF margin 2.34% 6.94% 8.78% 0.36% 2.41% 3.69%
FCF Conversion (EBITDA) 24.92% 66.35% 95.92% 3.13% 18.73% 30.93%
FCF Conversion (Net income) 318.74% 462.24% 680.94% 7.69% 42.3% 55.46%
Dividend per Share 2 0.0100 0.0100 - 0.0100 0.0150 0.0200
Announcement Date 8/28/18 8/28/19 8/28/20 9/24/21 8/26/22 8/29/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 26 20.2 7.88 6.83 1.75 -
Net Cash position 1 - - - - - 15.4
Leverage (Debt/EBITDA) 1.158 x 0.8215 x 0.4259 x 0.2335 x 0.0492 x -
Free Cash Flow 1 5.59 16.3 17.8 0.91 6.68 12.4
ROE (net income / shareholders' equity) 2.79% 4.32% 2.88% 10.5% 13.5% 15.1%
ROA (Net income/ Total Assets) 2.63% 3.49% 2.31% 5.78% 6.64% 7.12%
Assets 1 66.61 101.4 113 205.7 237.7 313.3
Book Value Per Share 2 0.9700 1.020 1.050 1.140 1.290 1.480
Cash Flow per Share 2 0.3300 0.2900 0.3800 0.4200 0.4200 0.5600
Capex 1 11.3 4.01 4.3 6.7 9.75 17.2
Capex / Sales 4.73% 1.7% 2.12% 2.65% 3.52% 5.15%
Announcement Date 8/28/18 8/28/19 8/28/20 9/24/21 8/26/22 8/29/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
KEIN HING INTERNATIONAL Stock Kein Hing International
-5.41% 32.39M
ATLAS COPCO AB Stock Atlas Copco AB
+15.70% 88.8B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+15.37% 68.32B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.31% 37.54B
XYLEM INC. Stock Xylem Inc.
+23.31% 34.19B
SANDVIK AB Stock Sandvik AB
+5.69% 27.45B
FANUC CORPORATION Stock Fanuc Corporation
+6.08% 26.46B
FORTIVE CORPORATION Stock Fortive Corporation
+1.10% 26.21B
DOVER CORPORATION Stock Dover Corporation
+19.51% 25.26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+2.85% 22.44B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. KEINHIN Stock
  4. Financials Kein Hing International