Market Closed -
Nasdaq
04:00:00 2024-06-05 pm EDT
|
5-day change
|
1st Jan Change
|
75.38
USD
|
+1.40%
|
|
-1.28%
|
+37.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,927
|
48,000
|
49,510
|
44,208
|
59,564
|
81,208
|
-
|
-
|
Enterprise Value (EV)
1 |
8,927
|
48,000
|
-3,422
|
-9,026
|
15,909
|
30,105
|
17,530
|
-559
|
P/E ratio
|
64.3
x
|
35.1
x
|
18.3
x
|
15.6
x
|
13.9
x
|
16.6
x
|
14.4
x
|
12.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.41
x
|
14.5
x
|
6.96
x
|
5.81
x
|
5.95
x
|
7.24
x
|
6.44
x
|
5.83
x
|
EV / Revenue
|
8.41
x
|
14.5
x
|
-0.48
x
|
-1.19
x
|
1.59
x
|
2.68
x
|
1.39
x
|
-0.04
x
|
EV / EBITDA
|
-
|
32.5
x
|
-1.06
x
|
-2.64
x
|
-
|
5.12
x
|
2.58
x
|
-0.07
x
|
EV / FCF
|
-
|
2,351,531
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.96
x
|
15.1
x
|
2.45
x
|
2.13
x
|
2.39
x
|
2.77
x
|
2.35
x
|
1.94
x
|
Nbr of stocks (in thousands)
|
111,043
|
135,328
|
146,672
|
139,257
|
139,631
|
137,923
|
-
|
-
|
Reference price
2 |
80.39
|
354.7
|
337.6
|
317.5
|
426.6
|
588.8
|
588.8
|
588.8
|
Announcement Date
|
3/18/20
|
3/16/21
|
3/11/22
|
3/28/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,062
|
3,311
|
7,115
|
7,614
|
10,008
|
11,221
|
12,609
|
13,925
|
EBITDA
1 |
-
|
1,478
|
3,222
|
3,413
|
-
|
5,875
|
6,784
|
7,729
|
EBIT
1 |
178.5
|
1,451
|
3,183
|
3,569
|
5,007
|
5,645
|
6,714
|
7,735
|
Operating Margin
|
16.81%
|
43.81%
|
44.73%
|
46.87%
|
50.03%
|
50.31%
|
53.25%
|
55.55%
|
Earnings before Tax (EBT)
1 |
-
|
1,451
|
3,185
|
3,359
|
5,041
|
5,698
|
6,451
|
7,107
|
Net income
1 |
-
|
1,326
|
2,810
|
2,927
|
4,281
|
4,870
|
5,578
|
6,364
|
Net margin
|
-
|
40.04%
|
39.5%
|
38.44%
|
42.78%
|
43.4%
|
44.24%
|
45.71%
|
EPS
2 |
1.250
|
10.10
|
18.43
|
20.34
|
30.59
|
35.38
|
40.82
|
46.56
|
Free Cash Flow
|
-
|
20,412
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
616.53%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
1,381.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
1,539.93%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/18/20
|
3/16/21
|
3/11/22
|
3/28/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,731
|
1,603
|
1,641
|
1,747
|
1,946
|
2,281
|
2,500
|
2,485
|
2,650
|
2,373
|
2,592
|
2,801
|
2,456
|
2,378
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
664.7
|
817.2
|
966.3
|
1,121
|
1,405
|
1,259
|
-
|
1,024
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
40.51%
|
46.79%
|
49.67%
|
49.14%
|
56.2%
|
50.65%
|
-
|
43.14%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
710
|
572.6
|
644.4
|
721.7
|
862.9
|
1,130
|
1,397
|
1,333
|
1,303
|
1,007
|
1,224
|
1,511
|
1,807
|
1,963
|
1,895
|
Net income
1 |
615.2
|
498.8
|
571.8
|
641.7
|
754.6
|
958.8
|
1,192
|
1,120
|
1,091
|
878.2
|
1,038
|
1,282
|
1,533
|
1,666
|
1,604
|
Net margin
|
35.54%
|
31.12%
|
34.85%
|
36.74%
|
38.79%
|
42.04%
|
47.68%
|
45.06%
|
41.18%
|
37%
|
40.04%
|
45.77%
|
62.41%
|
70.04%
|
-
|
EPS
2 |
3.940
|
3.220
|
3.850
|
4.460
|
5.300
|
6.800
|
8.440
|
7.990
|
7.860
|
6.310
|
7.460
|
8.050
|
8.820
|
9.351
|
11.51
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/24/21
|
3/11/22
|
6/6/22
|
8/30/22
|
11/21/22
|
3/28/23
|
5/24/23
|
8/24/23
|
11/23/23
|
3/14/24
|
5/28/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
52,932
|
53,234
|
43,655
|
51,103
|
63,679
|
81,767
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
20,412
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.9%
|
24.4%
|
19.9%
|
14%
|
18.8%
|
18.4%
|
17.9%
|
17.4%
|
ROA (Net income/ Total Assets)
|
-
|
2.86%
|
3.37%
|
2.99%
|
4.47%
|
4.86%
|
4.56%
|
4.44%
|
Assets
1 |
-
|
46,363
|
83,499
|
98,022
|
95,819
|
100,196
|
122,337
|
143,340
|
Book Value Per Share
2 |
20.30
|
23.50
|
138.0
|
149.0
|
178.0
|
213.0
|
251.0
|
304.0
|
Cash Flow per Share
2 |
-
|
-
|
39.40
|
24.20
|
-45.30
|
83.80
|
319.0
|
-
|
Capex
1 |
-
|
44.6
|
70.5
|
90.5
|
77.8
|
91.5
|
90.5
|
130
|
Capex / Sales
|
-
|
1.35%
|
0.99%
|
1.19%
|
0.78%
|
0.82%
|
0.72%
|
0.93%
|
Announcement Date
|
3/18/20
|
3/16/21
|
3/11/22
|
3/28/23
|
3/14/24
|
-
|
-
|
-
|
Last Close Price
588.8
HKD Average target price
644.9
HKD Spread / Average Target +9.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +37.98% | 10.4B | | -8.12% | 161B | | +26.45% | 42.25B | | +5.09% | 41.77B | | +69.31% | 18.96B | | -36.91% | 9.58B | | -28.02% | 8.38B | | +62.76% | 7.01B | | -26.68% | 4.08B | | -20.49% | 3.89B |
Financial Technology (Fintech) (NEC)
|