Stock 001366 BOEN GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boen Group Co., Ltd.

Equities

001366

CNE1000061K1

Fishing & Farming

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
13.06 CNY -2.68% Intraday chart for Boen Group Co., Ltd. -14.08% -20.70%
May. 24 Boen Group Co., Ltd. Announces Final Dividend on A Shares for the Year 2023, Payable on 30 May 2024 CI
Apr. 28 Boen Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 2,646
Enterprise Value (EV) 1 2,369
P/E ratio 51.5 x
Yield 0.73%
Capitalization / Revenue 1.84 x
EV / Revenue 1.65 x
EV / EBITDA 46.3 x
EV / FCF -23,439,190 x
FCF Yield -0%
Price to Book 3.08 x
Nbr of stocks (in thousands) 160,680
Reference price 2 16.47
Announcement Date 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,241 1,026 1,510 1,771 1,709 1,436
EBITDA 1 50.97 86.02 124.1 104.7 90.86 51.21
EBIT 1 36.33 71.84 110.1 89.24 72.96 32.93
Operating Margin 2.93% 7% 7.29% 5.04% 4.27% 2.29%
Earnings before Tax (EBT) 1 39.82 74.33 114.1 103.2 87.9 56.08
Net income 1 28.22 59.08 92 89.95 77.19 48.71
Net margin 2.27% 5.76% 6.09% 5.08% 4.52% 3.39%
EPS 2 0.2400 0.4900 0.7600 0.7500 0.6400 0.3200
Free Cash Flow - 40.63 94.01 -75.9 -97.76 -101.1
FCF margin - 3.96% 6.23% -4.29% -5.72% -7.04%
FCF Conversion (EBITDA) - 47.23% 75.73% - - -
FCF Conversion (Net income) - 68.77% 102.18% - - -
Dividend per Share 2 0.1000 0.3000 0.1000 - 0.1800 0.1200
Announcement Date 7/1/21 7/1/21 7/1/21 2/20/23 4/28/24 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 67.7 112 198 130 60.2 277
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 40.6 94 -75.9 -97.8 -101
ROE (net income / shareholders' equity) - 21.7% 27.7% 22.2% 16% 7.05%
ROA (Net income/ Total Assets) - 9.82% 14.3% 9.97% 6.99% 2.31%
Assets 1 - 601.4 643.3 901.8 1,104 2,112
Book Value Per Share 2 2.100 2.470 3.040 3.690 4.410 5.350
Cash Flow per Share 2 1.740 1.120 2.070 1.090 1.280 2.190
Capex 1 18.5 22.4 36.2 101 114 128
Capex / Sales 1.49% 2.19% 2.4% 5.69% 6.65% 8.95%
Announcement Date 7/1/21 7/1/21 7/1/21 2/20/23 4/28/24 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Feed

1st Jan change Capi.
BOEN GROUP CO., LTD. Stock Boen Group Co., Ltd.
-20.70% 290M
GUANGDONG HAID GROUP CO., LIMITED Stock Guangdong Haid Group Co., Limited
+12.80% 11.59B
NEW HOPE LIUHE CO.,LTD. Stock New Hope Liuhe Co.,Ltd.
+7.51% 6.25B
PT CHAROEN POKPHAND INDONESIA TBK Stock PT Charoen Pokphand Indonesia Tbk
+3.48% 5.25B
CHAROEN POKPHAND FOODS Stock Charoen Pokphand Foods
+16.33% 5.1B
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD. Stock Beijing Dabeinong Technology Group Co.,Ltd.
-21.81% 2.65B
AKTIESELSKABET SCHOUW & CO. Stock Aktieselskabet Schouw & Co.
+3.62% 1.94B
TANGRENSHEN GROUP CO., LTD Stock Tangrenshen Group Co., Ltd
-9.60% 1.33B
WELLHOPE FOODS CO., LTD. Stock Wellhope Foods Co., Ltd.
-11.80% 937M
FUJIAN TIANMA SCIENCE AND TECHNOLOGY GROUP CO., LTD Stock Fujian Tianma Science and Technology Group Co., Ltd
-23.72% 882M
Animal Feed
  1. Stock Market
  2. Equities
  3. 001366 Stock
  4. Financials Boen Group Co., Ltd.