Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
30.58
USD
|
+2.86%
|
|
+4.16%
|
-14.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,623
|
5,356
|
9,768
|
15,008
|
11,005
|
11,333
|
-
|
-
|
Enterprise Value (EV)
1 |
17,942
|
13,866
|
16,976
|
20,216
|
16,106
|
17,341
|
16,692
|
16,002
|
P/E ratio
|
-2.71
x
|
-1.1
x
|
10.4
x
|
4.24
x
|
3.88
x
|
7
x
|
5.68
x
|
5.41
x
|
Yield
|
3.91%
|
0.7%
|
0.88%
|
1.61%
|
2.79%
|
3.32%
|
3.51%
|
3.66%
|
Capitalization / Revenue
|
1.5
x
|
1.24
x
|
1.23
x
|
1.24
x
|
1.34
x
|
1.24
x
|
1.16
x
|
1.27
x
|
EV / Revenue
|
2.8
x
|
3.22
x
|
2.14
x
|
1.67
x
|
1.97
x
|
1.89
x
|
1.71
x
|
1.79
x
|
EV / EBITDA
|
4.43
x
|
6.33
x
|
3.71
x
|
2.96
x
|
3.05
x
|
2.97
x
|
2.64
x
|
2.78
x
|
EV / FCF
|
-191
x
|
154
x
|
7.12
x
|
6.45
x
|
20.2
x
|
9.69
x
|
8.67
x
|
9.6
x
|
FCF Yield
|
-0.52%
|
0.65%
|
14%
|
15.5%
|
4.94%
|
10.3%
|
11.5%
|
10.4%
|
Price to Book
|
2.96
x
|
-3.27
x
|
-5.85
x
|
34.4
x
|
4.1
x
|
2.06
x
|
1.72
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
376,036
|
377,478
|
363,274
|
321,512
|
306,719
|
371,192
|
-
|
-
|
Reference price
2 |
25.59
|
14.19
|
26.89
|
46.68
|
35.88
|
30.53
|
30.53
|
30.53
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/21/22
|
2/23/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,411
|
4,308
|
7,928
|
12,132
|
8,192
|
9,153
|
9,748
|
8,926
|
EBITDA
1 |
4,046
|
2,192
|
4,573
|
6,838
|
5,275
|
5,844
|
6,330
|
5,754
|
EBIT
1 |
-2,546
|
-4,573
|
2,405
|
6,113
|
3,195
|
3,470
|
3,947
|
3,702
|
Operating Margin
|
-39.71%
|
-106.15%
|
30.34%
|
50.39%
|
39%
|
37.91%
|
40.49%
|
41.47%
|
Earnings before Tax (EBT)
1 |
-3,008
|
-4,840
|
1,891
|
5,734
|
2,883
|
3,111
|
3,553
|
3,287
|
Net income
1 |
-3,553
|
-4,860
|
973
|
3,674
|
2,855
|
1,577
|
1,945
|
2,037
|
Net margin
|
-55.42%
|
-112.81%
|
12.27%
|
30.28%
|
34.85%
|
17.23%
|
19.96%
|
22.82%
|
EPS
2 |
-9.430
|
-12.86
|
2.590
|
11.02
|
9.250
|
4.364
|
5.378
|
5.647
|
Free Cash Flow
1 |
-94
|
90
|
2,383
|
3,136
|
796
|
1,790
|
1,926
|
1,667
|
FCF margin
|
-1.47%
|
2.09%
|
30.06%
|
25.85%
|
9.72%
|
19.55%
|
19.76%
|
18.67%
|
FCF Conversion (EBITDA)
|
-
|
4.11%
|
52.11%
|
45.86%
|
15.09%
|
30.62%
|
30.43%
|
28.97%
|
FCF Conversion (Net income)
|
-
|
-
|
244.91%
|
85.36%
|
27.88%
|
113.48%
|
99.01%
|
81.82%
|
Dividend per Share
2 |
1.000
|
0.1000
|
0.2375
|
0.7500
|
1.000
|
1.013
|
1.071
|
1.117
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/21/22
|
2/23/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,403
|
3,828
|
3,052
|
2,872
|
2,380
|
2,030
|
1,961
|
2,309
|
1,892
|
1,903
|
2,395
|
2,398
|
2,457
|
2,304
|
2,326
|
EBITDA
1 |
1,267
|
1,707
|
1,957
|
1,690
|
1,484
|
1,264
|
1,217
|
1,433
|
1,361
|
1,235
|
1,520
|
1,538
|
1,584
|
1,558
|
1,541
|
EBIT
1 |
746
|
2,450
|
1,538
|
1,247
|
878
|
882
|
782
|
914
|
617
|
523
|
911.9
|
934.2
|
989.3
|
965.2
|
940.5
|
Operating Margin
|
31.04%
|
64%
|
50.39%
|
43.42%
|
36.89%
|
43.45%
|
39.88%
|
39.58%
|
32.61%
|
27.48%
|
38.07%
|
38.96%
|
40.27%
|
41.88%
|
40.44%
|
Earnings before Tax (EBT)
1 |
654
|
2,298
|
1,462
|
1,172
|
802
|
810
|
700
|
662
|
540
|
447
|
851.5
|
873.9
|
918.3
|
944
|
895
|
Net income
1 |
382
|
1,883
|
926
|
422
|
443
|
242
|
381
|
459
|
1,773
|
132
|
443.5
|
443.5
|
468.1
|
499.7
|
479.4
|
Net margin
|
15.9%
|
49.19%
|
30.34%
|
14.69%
|
18.61%
|
11.92%
|
19.43%
|
19.88%
|
93.71%
|
6.94%
|
18.52%
|
18.49%
|
19.05%
|
21.69%
|
20.62%
|
EPS
2 |
1.050
|
5.430
|
3.120
|
1.280
|
1.380
|
0.7800
|
1.230
|
1.490
|
5.780
|
0.4400
|
1.208
|
1.228
|
1.309
|
1.251
|
1.213
|
Dividend per Share
2 |
0.1250
|
0.1250
|
0.1250
|
-
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2562
|
0.2562
|
0.2562
|
0.2675
|
0.2762
|
Announcement Date
|
2/21/22
|
5/4/22
|
8/3/22
|
11/3/22
|
2/23/23
|
5/4/23
|
8/2/23
|
11/1/23
|
2/21/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
8,319
|
8,510
|
7,208
|
5,208
|
5,101
|
6,009
|
5,360
|
4,670
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.056
x
|
3.882
x
|
1.576
x
|
0.7616
x
|
0.967
x
|
1.028
x
|
0.8468
x
|
0.8116
x
|
Free Cash Flow
1 |
-94
|
90
|
2,383
|
3,136
|
796
|
1,790
|
1,926
|
1,667
|
ROE (net income / shareholders' equity)
|
0.04%
|
-50.4%
|
-
|
-
|
186%
|
32.5%
|
28.8%
|
22%
|
ROA (Net income/ Total Assets)
|
0.01%
|
-2.64%
|
7.47%
|
27.8%
|
9.85%
|
8.66%
|
8.72%
|
7.9%
|
Assets
1 |
-35,248,016
|
184,210
|
13,025
|
13,225
|
28,990
|
18,209
|
22,304
|
25,788
|
Book Value Per Share
2 |
8.630
|
-4.340
|
-4.600
|
1.360
|
8.750
|
14.80
|
17.80
|
27.60
|
Cash Flow per Share
2 |
7.600
|
3.670
|
9.320
|
14.80
|
10.10
|
12.10
|
12.80
|
11.90
|
Capex
1 |
2,961
|
1,298
|
1,113
|
1,807
|
2,333
|
2,727
|
2,957
|
3,137
|
Capex / Sales
|
46.19%
|
30.13%
|
14.04%
|
14.89%
|
28.48%
|
29.8%
|
30.34%
|
35.14%
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/21/22
|
2/23/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
30.53
USD Average target price
40.5
USD Spread / Average Target +32.66% Consensus |