Financials Accenture plc

Equities

ACN

IE00B4BNMY34

IT Services & Consulting

Real-time Estimate Cboe BZX 01:19:57 2024-06-06 pm EDT 5-day change 1st Jan Change
292.5 USD +0.52% Intraday chart for Accenture plc +2.72% -16.63%

Valuation

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 126,262 152,643 213,425 182,465 204,233 182,973 - -
Enterprise Value (EV) 1 120,158 144,289 205,322 174,630 195,335 176,560 175,316 174,014
P/E ratio 26.9 x 30.4 x 36.7 x 26.9 x 30.1 x 24.9 x 22.2 x 19.7 x
Yield 1.47% 1.33% 1.05% 1.35% 1.38% 1.75% 1.88% 1.98%
Capitalization / Revenue 2.92 x 3.44 x 4.22 x 2.96 x 3.19 x 2.8 x 2.63 x 2.42 x
EV / Revenue 2.78 x 3.26 x 4.06 x 2.84 x 3.05 x 2.71 x 2.52 x 2.31 x
EV / EBITDA 16.7 x 17.4 x 21.6 x 15.2 x 16.1 x 14.4 x 13 x 11.9 x
EV / FCF 19.9 x 18.9 x 24.5 x 19.8 x 21.7 x 20 x 18.4 x 16.6 x
FCF Yield 5.02% 5.28% 4.09% 5.05% 4.61% 5% 5.44% 6.01%
Price to Book 8.75 x 8.96 x 10.9 x 8.26 x 7.95 x 6.32 x 5.6 x 4.87 x
Nbr of stocks (in thousands) 637,141 636,197 634,137 632,548 630,795 628,729 - -
Reference price 2 198.2 239.9 336.6 288.5 323.8 291.0 291.0 291.0
Announcement Date 9/26/19 9/24/20 9/23/21 9/22/22 9/28/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,215 44,327 50,533 61,594 64,112 65,239 69,570 75,467
EBITDA 1 7,198 8,287 9,513 11,455 12,154 12,227 13,475 14,677
EBIT 1 6,305 6,514 7,622 9,367 9,873 9,919 11,046 12,301
Operating Margin 14.59% 14.69% 15.08% 15.21% 15.4% 15.2% 15.88% 16.3%
Earnings before Tax (EBT) 1 6,252 6,774 7,761 9,196 9,139 9,859 10,988 12,160
Net income 1 4,786 5,114 5,913 6,885 6,879 7,473 8,307 9,276
Net margin 11.07% 11.54% 11.7% 11.18% 10.73% 11.45% 11.94% 12.29%
EPS 2 7.360 7.890 9.160 10.71 10.77 11.70 13.11 14.79
Free Cash Flow 1 6,028 7,616 8,395 8,823 8,996 8,831 9,545 10,462
FCF margin 13.95% 17.18% 16.61% 14.32% 14.03% 13.54% 13.72% 13.86%
FCF Conversion (EBITDA) 83.75% 91.91% 88.25% 77.02% 74.02% 72.22% 70.84% 71.28%
FCF Conversion (Net income) 125.95% 148.92% 141.97% 128.16% 130.78% 118.17% 114.91% 112.78%
Dividend per Share 2 2.920 3.200 3.520 3.880 4.480 5.100 5.476 5.769
Announcement Date 9/26/19 9/24/20 9/23/21 9/22/22 9/28/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 14,965 15,047 16,159 15,424 15,748 15,814 16,565 15,985 16,224 15,800 16,599 16,654 16,967 16,702 17,518
EBITDA 1 2,935 2,590 3,127 2,803 3,099 2,477 2,960 3,026 3,086 2,691 3,304 3,082 3,471 2,942 3,562
EBIT 1 2,434 2,062 2,603 2,268 2,593 1,945 2,359 2,385 2,565 2,046 2,647 2,449 2,828 2,330 2,891
Operating Margin 16.27% 13.7% 16.11% 14.71% 16.47% 12.3% 14.24% 14.92% 15.81% 12.95% 15.94% 14.7% 16.66% 13.95% 16.5%
Earnings before Tax (EBT) 1 2,406 2,050 2,495 2,245 2,602 1,947 2,632 1,959 2,617 2,096 2,659 2,457 2,875 2,368 2,929
Net income 1 1,793 1,637 1,788 1,667 1,967 1,549 2,012 1,374 1,975 1,677 1,976 1,790 2,152 1,790 2,196
Net margin 11.98% 10.88% 11.07% 10.81% 12.49% 9.8% 12.15% 8.6% 12.18% 10.61% 11.9% 10.75% 12.68% 10.72% 12.53%
EPS 2 2.780 2.540 2.790 2.600 3.080 2.390 3.150 2.150 3.100 2.630 3.071 2.794 3.364 2.832 3.441
Dividend per Share 2 0.9700 0.9700 0.9700 0.9700 1.120 1.120 1.120 1.120 1.290 1.290 1.285 1.285 1.355 1.355 1.355
Announcement Date 12/16/21 3/17/22 6/23/22 9/22/22 12/16/22 3/23/23 6/22/23 9/28/23 12/19/23 3/21/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 6,104 8,353 8,103 7,835 8,897 6,413 7,656 8,959
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 6,028 7,616 8,395 8,823 8,996 8,831 9,545 10,462
ROE (net income / shareholders' equity) 38.6% 32.6% 32.4% 33.1% 28.8% 28.1% 27.4% 26.6%
ROA (Net income/ Total Assets) 17.6% 15.3% 14.7% 15.2% 15.1% 14.3% 14.5% 14.6%
Assets 1 27,120 33,435 40,127 45,220 45,475 52,342 57,213 63,368
Book Value Per Share 2 22.70 26.80 30.90 34.90 40.70 46.10 52.00 59.70
Cash Flow per Share 2 10.20 12.70 13.90 14.80 14.90 14.50 16.80 19.20
Capex 1 599 599 580 718 528 540 813 940
Capex / Sales 1.39% 1.35% 1.15% 1.17% 0.82% 0.83% 1.17% 1.25%
Announcement Date 9/26/19 9/24/20 9/23/21 9/22/22 9/28/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
27
Last Close Price
291 USD
Average target price
369 USD
Spread / Average Target
+26.81%
Consensus
  1. Stock Market
  2. Equities
  3. ACN Stock
  4. Financials Accenture plc