End-of-day quote
Shanghai S.E.
06:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
11.42
CNY
|
-2.39%
|
|
-2.39%
|
+9.49%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
55,295
|
51,114
|
38,510
|
40,045
|
43,846
|
-
|
-
|
Enterprise Value (EV)
1 |
55,295
|
51,114
|
38,510
|
40,045
|
43,846
|
43,846
|
43,846
|
P/E ratio
|
32.6
x
|
22.7
x
|
24.2
x
|
22.7
x
|
20.5
x
|
20
x
|
20.4
x
|
Yield
|
-
|
-
|
1.31%
|
-
|
1.74%
|
-
|
-
|
Capitalization / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.38
x
|
2.26
x
|
2.16
x
|
EV / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.38
x
|
2.26
x
|
2.16
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.14
x
|
-
|
1.49
x
|
1.54
x
|
1.44
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
3,614,045
|
3,878,169
|
3,878,169
|
3,839,409
|
3,839,413
|
-
|
-
|
Reference price
2 |
15.30
|
13.18
|
9.930
|
10.43
|
11.42
|
11.42
|
11.42
|
Announcement Date
|
3/17/21
|
3/15/22
|
3/30/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,637
|
16,418
|
-
|
17,638
|
18,408
|
19,359
|
20,291
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,891
|
2,106
|
2,211
|
2,597
|
2,537
|
2,784
|
Operating Margin
|
-
|
17.61%
|
-
|
12.54%
|
14.11%
|
13.11%
|
13.72%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
2,202
|
2,291
|
2,534
|
2,781
|
Net income
1 |
-
|
-
|
1,654
|
1,754
|
2,090
|
2,002
|
2,173
|
Net margin
|
-
|
-
|
-
|
9.94%
|
11.35%
|
10.34%
|
10.71%
|
EPS
2 |
0.4700
|
0.5800
|
0.4100
|
0.4600
|
0.5559
|
0.5700
|
0.5600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1300
|
-
|
0.1991
|
-
|
-
|
Announcement Date
|
3/17/21
|
3/15/22
|
3/30/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.2%
|
6.58%
|
6.61%
|
6.35%
|
6.42%
|
6.67%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.18%
|
1.21%
|
1.24%
|
Assets
1 |
-
|
-
|
-
|
-
|
177,102
|
165,496
|
175,242
|
Book Value Per Share
2 |
-
|
6.150
|
-
|
7.010
|
7.420
|
7.900
|
8.420
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/21
|
3/15/22
|
3/30/23
|
3/25/24
|
-
|
-
|
-
|
Last Close Price
11.42
CNY Average target price
12.21
CNY Spread / Average Target +6.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.49% | 6.05B | | -9.12% | 27.81B | | -7.80% | 15.67B | | +8.96% | 14.05B | | +50.08% | 13.33B | | -29.15% | 10.13B | | -5.17% | 8.91B | | -17.45% | 6.65B | | -7.27% | 5.54B | | +7.06% | 4.21B |
Brokerage Services
|