Stock 600066 YUTONG BUS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yutong Bus Co.,Ltd.

Equities

600066

CNE000000PY4

Auto & Truck Manufacturers

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-05 pm EDT 		5-day change 1st Jan Change
24.78 CNY +0.12% Intraday chart for Yutong Bus Co.,Ltd. +1.23% +87.02%
Jun. 06 Yutong Bus' Vehicle Sales Climb 11% in May MT
Apr. 26 Yutong Bus' Q1 Profit Surges 445%; Operating Income Rises 85% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 31,549 37,460 24,938 16,627 29,335 54,861 - -
Enterprise Value (EV) 1 26,830 31,384 19,313 9,599 22,905 48,465 47,201 45,027
P/E ratio 16.8 x 80.6 x 39.4 x 22.1 x 16.2 x 18.7 x 15.8 x 12.8 x
Yield 7.02% 2.96% 4.54% 13.3% 11.3% 5.74% 6.23% 6.97%
Capitalization / Revenue 1.04 x 1.73 x 1.07 x 0.76 x 1.08 x 1.65 x 1.43 x 1.21 x
EV / Revenue 0.88 x 1.45 x 0.83 x 0.44 x 0.85 x 1.46 x 1.23 x 0.99 x
EV / EBITDA 10 x 32.7 x 14.3 x 6.1 x 8.3 x 12.4 x 10.1 x 7.97 x
EV / FCF 5.42 x 11.1 x 390 x 4 x 5.37 x 10.4 x 8.88 x 13.5 x
FCF Yield 18.4% 8.99% 0.26% 25% 18.6% 9.62% 11.3% 7.42%
Price to Book 1.8 x 2.44 x 1.64 x 1.15 x 2.11 x 4.06 x 3.94 x 3.98 x
Nbr of stocks (in thousands) 2,213,939 2,213,939 2,262,931 2,213,939 2,213,939 2,213,939 - -
Reference price 2 14.25 16.92 11.02 7.510 13.25 24.78 24.78 24.78
Announcement Date 3/30/20 3/29/21 3/28/22 3/27/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 30,479 21,705 23,233 21,799 27,042 33,258 38,429 45,324
EBITDA 1 2,675 961 1,353 1,574 2,761 3,901 4,678 5,647
EBIT 1 2,018 304 535 705.8 2,036 3,125 3,736 4,636
Operating Margin 6.62% 1.4% 2.3% 3.24% 7.53% 9.4% 9.72% 10.23%
Earnings before Tax (EBT) 1 2,084 347.7 543.5 707.8 2,078 3,299 3,919 4,848
Net income 1 1,940 516 613.8 759.1 1,817 2,929 3,472 4,271
Net margin 6.37% 2.38% 2.64% 3.48% 6.72% 8.81% 9.03% 9.42%
EPS 2 0.8500 0.2100 0.2800 0.3400 0.8200 1.324 1.568 1.930
Free Cash Flow 1 4,946 2,822 49.46 2,398 4,267 4,661 5,316 3,342
FCF margin 16.23% 13% 0.21% 11% 15.78% 14.01% 13.83% 7.37%
FCF Conversion (EBITDA) 184.91% 293.65% 3.66% 152.38% 154.56% 119.48% 113.65% 59.19%
FCF Conversion (Net income) 254.9% 546.88% 8.06% 315.9% 234.82% 159.13% 153.14% 78.26%
Dividend per Share 2 1.000 0.5000 0.5000 1.000 1.500 1.423 1.543 1.728
Announcement Date 3/30/20 3/29/21 3/28/22 3/27/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 5,857 7,571 - 4,733 4,854 8,685 3,576 7,538 7,837 8,092 6,616 7,878 8,221 10,619 -
EBITDA - 502.2 61.33 - - - - - - - - - 939.2 972.1 1,203 -
EBIT 1 - 167.8 301.1 - 50.44 172.3 683.9 147.9 438.5 621.8 827.8 732.8 758.1 791 1,022 -
Operating Margin - 2.87% 3.98% - 1.07% 3.55% 7.87% 4.14% 5.82% 7.93% 10.23% 11.08% 9.62% 9.62% 9.62% -
Earnings before Tax (EBT) 1 - 103.5 355.4 - 46.14 169.1 693.3 153.9 443.5 628.4 852.2 721.1 894.2 933.1 1,205 -
Net income 1 1,257 116.7 352.2 - 50.39 196.1 628.3 120.5 349.8 580.2 766.6 657.1 768.5 801.9 1,036 -
Net margin - 1.99% 4.65% - 1.06% 4.04% 7.23% 3.37% 4.64% 7.4% 9.47% 9.93% 9.75% 9.75% 9.75% -
EPS 2 - 0.0600 0.1700 -0.0500 0.0200 0.0900 0.2800 0.0500 0.1600 0.2600 0.3500 0.3000 0.3248 0.3322 0.4389 -
Dividend per Share 2 - - 0.5000 - - - 1.000 - - - - - - - 1.500 -
Announcement Date 3/30/20 10/26/21 3/28/22 4/26/22 8/22/22 10/26/22 3/27/23 4/25/23 8/2/23 10/26/23 4/1/24 4/25/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 4,719 6,076 5,625 7,028 6,430 6,397 7,661 9,834
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 4,946 2,822 49.5 2,398 4,267 4,661 5,317 3,343
ROE (net income / shareholders' equity) 11.3% 3.11% 4.02% 5.15% 13% 20.7% 24% 29.9%
ROA (Net income/ Total Assets) 5.29% 1.47% 1.87% - - 8.95% 8.84% 10.4%
Assets 1 36,712 35,006 32,739 - - 32,728 39,272 41,197
Book Value Per Share 2 7.920 6.930 6.730 6.540 6.290 6.100 6.290 6.220
Cash Flow per Share 2 2.410 1.610 0.3300 1.470 2.130 2.490 2.250 1.580
Capex 1 394 747 667 855 450 752 707 586
Capex / Sales 1.29% 3.44% 2.87% 3.92% 1.66% 2.26% 1.84% 1.29%
Announcement Date 3/30/20 3/29/21 3/28/22 3/27/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Yutong Bus Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
24.78 CNY
Average target price
29.07 CNY
Spread / Average Target
+17.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Automobiles & Multi Utility Vehicles

1st Jan change Capi.
YUTONG BUS CO.,LTD. Stock Yutong Bus Co.,Ltd.
+87.02% 7.56B
BYD COMPANY LIMITED Stock BYD Company Limited
+6.90% 92.8B
FERRARI N.V. Stock Ferrari N.V.
+23.19% 75.97B
PORSCHE AG Stock Porsche AG
-5.11% 74.97B
MARUTI SUZUKI INDIA LTD Stock Maruti Suzuki India Ltd
+23.02% 47.14B
KIA CORPORATION Stock Kia Corporation
+19.50% 34.33B
SAIC MOTOR CORPORATION LIMITED Stock SAIC Motor Corporation Limited
+4.51% 22.42B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED Stock Chongqing Changan Automobile Company Limited
-21.63% 16.23B
FORD OTOMOTIV SANAYI Stock Ford Otomotiv Sanayi
+37.39% 11.38B
GUANGZHOU AUTOMOBILE GROUP CO., LTD. Stock Guangzhou Automobile Group Co., Ltd.
-12.40% 10.23B
Automobiles & Multi Utility Vehicles
  1. Stock Market
  2. Equities
  3. 600066 Stock
  4. Financials Yutong Bus Co.,Ltd.