Financials Xi'an Bright Laser Technologies Co.,Ltd.

Equities

688333

CNE100003N19

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
61.63 CNY +1.68% Intraday chart for Xi'an Bright Laser Technologies Co.,Ltd. -0.60% -25.55%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,158 17,209 16,146 22,286 16,749 - -
Enterprise Value (EV) 1 12,158 17,209 16,146 19,964 16,704 16,170 16,749
P/E ratio 141 x -318 x - 133 x 52.2 x 24.6 x 25.8 x
Yield - - - 0.13% 0.12% 1.01% 0.23%
Capitalization / Revenue 29.5 x 31.2 x 17.6 x 18.1 x 8.64 x 5.86 x 4.78 x
EV / Revenue 29.5 x 31.2 x 17.6 x 16.2 x 8.61 x 5.66 x 4.78 x
EV / EBITDA - -398 x - 78.7 x 30.2 x 19.4 x 17.9 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 10.5 x 13.4 x - 4.67 x 3.31 x 3.86 x 2.72 x
Nbr of stocks (in thousands) 219,520 221,691 221,691 269,204 271,768 - -
Reference price 2 55.39 77.62 72.83 82.79 61.63 61.63 61.63
Announcement Date 2/25/21 2/25/22 2/23/23 2/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 412.2 552 918.9 1,232 1,939 2,859 3,506
EBITDA 1 - -43.21 - 253.6 552.5 833.5 936.5
EBIT 1 83.15 -84.41 - 138.6 363.4 618.2 722
Operating Margin 20.17% -15.29% - 11.25% 18.74% 21.62% 20.6%
Earnings before Tax (EBT) 1 94.98 -78.87 - 135.2 341.5 605.7 722.3
Net income 1 86.7 -53.31 78.14 141.6 319.7 603 648
Net margin 21.04% -9.66% 8.5% 11.49% 16.48% 21.09% 18.48%
EPS 2 0.3936 -0.2442 - 0.6214 1.181 2.502 2.393
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.1043 0.0714 0.6250 0.1429
Announcement Date 2/25/21 2/25/22 2/23/23 2/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales 1 276.8
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 8/30/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 2,322 45.1 579 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.9% 7.81% -4.38% - 8.57% 6.34% 18.7% 10.5%
ROA (Net income/ Total Assets) - - -2.82% - 2.96% 4.68% 5.62% 5.65%
Assets 1 - - 1,893 - 4,778 6,830 10,738 11,479
Book Value Per Share 2 - 5.290 5.810 - 17.70 18.60 16.00 22.60
Cash Flow per Share 2 - 0.4100 0.1200 - -0.5700 2.910 2.250 2.940
Capex 1 - - 319 - 271 329 519 439
Capex / Sales - - 57.76% - 21.98% 16.99% 18.16% 12.52%
Announcement Date 4/28/20 2/25/21 2/25/22 2/23/23 2/19/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
61.63 CNY
Average target price
93.97 CNY
Spread / Average Target
+52.47%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688333 Stock
  4. Financials Xi'an Bright Laser Technologies Co.,Ltd.