Stock WBC WESTPAC BANKING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Westpac Banking Corporation

Equities

WBC

AU000000WBC1

Banks

Market Closed - Australian S.E.
Other stock markets
 02:10:36 2024-05-17 am EDT 		5-day change 1st Jan Change
26.77 AUD +0.15% Intraday chart for Westpac Banking Corporation +0.41% +16.90%
May. 17 Westpac Banking Introduces Employee Time Cards to Safeguard Against Underpayments MT
May. 14 Westpac Banking Corporation Appoints Andy Maguire as an Independent Non-Executive Director CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 103,239 60,722 95,271 72,158 74,103 92,761 - -
Enterprise Value (EV) 1 103,239 60,722 95,271 72,158 74,103 92,761 92,761 92,761
P/E ratio 15.1 x 26.4 x 18.9 x 12.9 x 10.3 x 14.3 x 14.2 x 13.6 x
Yield 5.87% 1.84% 4.54% 6.06% 6.71% 6.28% 5.75% 5.67%
Capitalization / Revenue 5 x 2.94 x 4.53 x 3.8 x 3.42 x 4.3 x 4.19 x 4.08 x
EV / Revenue 5 x 2.94 x 4.53 x 3.8 x 3.42 x 4.3 x 4.19 x 4.08 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.56 x 0.89 x 1.32 x 1.14 x 1.02 x 1.3 x 1.28 x 1.26 x
Nbr of stocks (in thousands) 3,483,095 3,605,822 3,664,269 3,496,051 3,503,681 3,465,110 - -
Reference price 2 29.64 16.84 26.00 20.64 21.15 26.77 26.77 26.77
Announcement Date 11/3/19 11/1/20 10/31/21 11/6/22 11/5/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 20,655 20,626 21,038 19,001 21,645 21,566 22,124 22,712
EBITDA - - - - - - - -
EBIT 1 10,624 7,926 7,755 8,210 10,953 10,574 10,755 11,136
Operating Margin 51.44% 38.43% 36.86% 43.21% 50.6% 49.03% 48.61% 49.03%
Earnings before Tax (EBT) 1 9,749 4,266 8,501 8,469 10,305 9,611 9,484 9,900
Net income 1 6,784 2,290 5,458 5,694 7,195 6,656 6,503 6,748
Net margin 32.84% 11.1% 25.94% 29.97% 33.24% 30.86% 29.39% 29.71%
EPS 2 1.965 0.6370 1.378 1.599 2.050 1.870 1.880 1.967
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.740 0.3100 1.180 1.250 1.420 1.680 1.538 1.517
Announcement Date 11/3/19 11/1/20 10/31/21 11/6/22 11/5/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q1 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 10,341 10,285 10,799 10,239 5,056 9,959 9,042 11,003 10,642 10,590 10,882 10,973 11,126 11,220 11,421
EBITDA - - - - - - - - - - - - - - -
EBIT 1 4,181 3,745 4,818 2,937 2,359 4,593 3,617 6,015 4,938 5,195 5,300 5,305 5,384 - -
Operating Margin 40.43% 36.41% 44.62% 28.68% 46.66% 46.12% 40% 54.67% 46.4% 49.06% 48.7% 48.34% 48.39% - -
Earnings before Tax (EBT) 1 2,185 2,081 5,061 3,440 2,628 4,718 3,751 5,625 4,680 4,833 4,884 4,658 4,718 - -
Net income 1 1,190 1,100 3,443 2,015 1,815 3,280 2,414 4,001 3,194 3,342 3,414 3,261 3,303 - -
Net margin 11.51% 10.7% 31.88% 19.68% 35.9% 32.94% 26.7% 36.36% 30.01% 31.56% 31.37% 29.72% 29.69% - -
EPS 0.3320 0.3050 0.9450 0.5320 - 0.9050 0.6900 1.142 0.9080 0.9560 0.9450 0.9265 0.9415 - -
Dividend per Share - 0.3100 0.5800 0.6000 - 0.6100 0.6400 0.7000 0.7200 - 0.9000 0.7500 0.9000 - -
Announcement Date 5/3/20 11/1/20 5/3/21 10/31/21 2/3/22 5/8/22 11/6/22 5/7/23 11/5/23 5/5/24 - - - - -
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.8% 3.83% 7.7% 8.1% 10.1% 9.43% 9.33% 9.57%
ROA (Net income/ Total Assets) 0.77% 0.25% 0.59% 0.58% 0.7% 0.65% 0.62% 0.62%
Assets 1 884,600 908,730 923,988 975,000 1,027,857 1,029,034 1,054,773 1,095,147
Book Value Per Share 2 19.00 18.90 19.70 18.10 20.70 20.60 20.90 21.30
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 11/3/19 11/1/20 10/31/21 11/6/22 11/5/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Westpac Banking Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
15
Last Close Price
26.77 AUD
Average target price
24.9 AUD
Spread / Average Target
-6.99%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
WESTPAC BANKING CORPORATION Stock Westpac Banking Corporation
+16.90% 62.01B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+20.43% 590B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+16.75% 307B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+23.30% 257B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+24.18% 213B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+25.81% 190B
BANK OF CHINA LIMITED Stock Bank of China Limited
+29.53% 172B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.68% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.46% 151B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+8.26% 135B
Other Banks
  1. Stock Market
  2. Equities
  3. WBC Stock
  4. Financials Westpac Banking Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW