Market Closed -
Nasdaq Helsinki
11:29:36 2024-05-06 am EDT
|
After market
03:59:59 pm
|
33.78
EUR
|
+0.87%
|
|
33.9
|
+0.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,485
|
16,250
|
17,845
|
18,629
|
18,165
|
17,861
|
-
|
-
|
Enterprise Value (EV)
1 |
16,032
|
16,306
|
18,492
|
21,003
|
20,597
|
20,064
|
19,744
|
19,121
|
P/E ratio
|
15.5
x
|
29
x
|
13.9
x
|
12.2
x
|
46.7
x
|
15.7
x
|
11.9
x
|
11.6
x
|
Yield
|
4.21%
|
4.27%
|
3.89%
|
4.29%
|
4.4%
|
4.51%
|
4.82%
|
4.87%
|
Capitalization / Revenue
|
1.61
x
|
1.89
x
|
1.82
x
|
1.59
x
|
1.74
x
|
1.64
x
|
1.56
x
|
1.53
x
|
EV / Revenue
|
1.57
x
|
1.9
x
|
1.88
x
|
1.79
x
|
1.97
x
|
1.84
x
|
1.73
x
|
1.64
x
|
EV / EBITDA
|
8.66
x
|
11.3
x
|
10.2
x
|
8.28
x
|
13.1
x
|
9.48
x
|
7.86
x
|
7.16
x
|
EV / FCF
|
10.9
x
|
87.2
x
|
-102
x
|
-23.6
x
|
16.6
x
|
16
x
|
13.9
x
|
12
x
|
FCF Yield
|
9.16%
|
1.15%
|
-0.98%
|
-4.24%
|
6.03%
|
6.23%
|
7.22%
|
8.36%
|
Price to Book
|
1.64
x
|
1.74
x
|
1.65
x
|
1.49
x
|
1.63
x
|
1.53
x
|
1.45
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
533,324
|
533,324
|
533,324
|
533,324
|
533,324
|
533,324
|
-
|
-
|
Reference price
2 |
30.91
|
30.47
|
33.46
|
34.93
|
34.06
|
33.49
|
33.49
|
33.49
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,238
|
8,580
|
9,814
|
11,720
|
10,460
|
10,880
|
11,416
|
11,667
|
EBITDA
1 |
1,851
|
1,442
|
1,821
|
2,536
|
1,573
|
2,118
|
2,512
|
2,672
|
EBIT
1 |
1,404
|
948
|
1,471
|
2,096
|
1,013
|
1,399
|
1,793
|
1,990
|
Operating Margin
|
13.71%
|
11.05%
|
14.99%
|
17.88%
|
9.68%
|
12.86%
|
15.7%
|
17.05%
|
Earnings before Tax (EBT)
1 |
1,307
|
737
|
1,548
|
1,944
|
464
|
1,442
|
1,897
|
2,040
|
Net income
1 |
1,061
|
560
|
1,286
|
1,526
|
388
|
1,138
|
1,496
|
1,543
|
Net margin
|
10.36%
|
6.53%
|
13.1%
|
13.02%
|
3.71%
|
10.46%
|
13.1%
|
13.22%
|
EPS
2 |
1.990
|
1.050
|
2.410
|
2.860
|
0.7300
|
2.133
|
2.803
|
2.886
|
Free Cash Flow
1 |
1,469
|
187
|
-182
|
-890
|
1,243
|
1,251
|
1,425
|
1,598
|
FCF margin
|
14.35%
|
2.18%
|
-1.85%
|
-7.59%
|
11.88%
|
11.49%
|
12.48%
|
13.7%
|
FCF Conversion (EBITDA)
|
79.36%
|
12.97%
|
-
|
-
|
79.02%
|
59.06%
|
56.74%
|
59.81%
|
FCF Conversion (Net income)
|
138.45%
|
33.39%
|
-
|
-
|
320.36%
|
109.9%
|
95.3%
|
103.59%
|
Dividend per Share
2 |
1.300
|
1.300
|
1.300
|
1.500
|
1.500
|
1.510
|
1.615
|
1.633
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,673
|
2,507
|
2,562
|
-
|
3,420
|
3,231
|
2,787
|
2,558
|
2,584
|
2,531
|
2,640
|
2,571
|
-
|
2,797
|
2,863
|
-
|
-
|
-
|
EBITDA
1 |
470
|
377
|
506
|
-
|
894
|
759
|
477
|
255
|
376
|
465
|
489
|
400.7
|
-
|
555.8
|
657.8
|
-
|
704
|
691
|
EBIT
1 |
461
|
277
|
387
|
664
|
779
|
653
|
356
|
114
|
220
|
323
|
333
|
238.3
|
580
|
389.5
|
450.4
|
965
|
549
|
536
|
Operating Margin
|
17.25%
|
11.05%
|
15.11%
|
-
|
22.78%
|
20.21%
|
12.77%
|
4.46%
|
8.51%
|
12.76%
|
12.61%
|
9.27%
|
-
|
13.93%
|
15.73%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
420
|
179
|
361
|
-
|
766
|
638
|
239
|
96
|
-52
|
180
|
332
|
191.7
|
-
|
341.5
|
480.3
|
-
|
539
|
526
|
Net income
1 |
334
|
133
|
283
|
-
|
611
|
498
|
183
|
77
|
-26
|
160
|
272
|
138
|
-
|
301
|
351
|
-
|
-
|
-
|
Net margin
|
12.5%
|
5.31%
|
11.05%
|
-
|
17.87%
|
15.41%
|
6.57%
|
3.01%
|
-1.01%
|
6.32%
|
10.3%
|
5.37%
|
-
|
10.76%
|
12.26%
|
-
|
-
|
-
|
EPS
2 |
0.6300
|
0.2500
|
0.5300
|
-
|
1.150
|
0.9300
|
0.3300
|
0.1500
|
-0.0500
|
0.3000
|
0.5100
|
0.2600
|
-
|
0.5600
|
0.6600
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.299
|
-
|
-
|
1.500
|
-
|
-
|
-
|
-
|
-
|
1.550
|
-
|
-
|
-
|
-
|
-
|
1.500
|
Announcement Date
|
1/27/22
|
4/26/22
|
7/21/22
|
7/21/22
|
10/13/22
|
2/2/23
|
4/25/23
|
7/25/23
|
10/24/23
|
2/1/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
56
|
647
|
2,374
|
2,432
|
2,203
|
1,883
|
1,260
|
Net Cash position
1 |
453
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.0388
x
|
0.3553
x
|
0.9361
x
|
1.546
x
|
1.041
x
|
0.7497
x
|
0.4717
x
|
Free Cash Flow
1 |
1,469
|
187
|
-182
|
-890
|
1,243
|
1,251
|
1,425
|
1,598
|
ROE (net income / shareholders' equity)
|
10.7%
|
5.8%
|
12.7%
|
13%
|
3.2%
|
9.89%
|
12.5%
|
12%
|
ROA (Net income/ Total Assets)
|
7.47%
|
4.93%
|
7.27%
|
8.26%
|
3.68%
|
6.78%
|
8.45%
|
7.23%
|
Assets
1 |
14,198
|
11,361
|
17,683
|
18,465
|
10,537
|
16,792
|
17,706
|
21,342
|
Book Value Per Share
2 |
18.90
|
17.50
|
20.30
|
23.40
|
20.90
|
21.90
|
23.10
|
23.90
|
Cash Flow per Share
2 |
3.460
|
1.890
|
2.340
|
0.9500
|
4.250
|
3.340
|
4.160
|
4.060
|
Capex
1 |
378
|
818
|
1,432
|
1,398
|
1,026
|
550
|
554
|
554
|
Capex / Sales
|
3.69%
|
9.53%
|
14.59%
|
11.93%
|
9.81%
|
5.05%
|
4.86%
|
4.75%
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Last Close Price
33.49
EUR Average target price
36.09
EUR Spread / Average Target +7.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.20% | 19.24B | | +6.36% | 15.05B | | +1.53% | 6.34B | | +11.76% | 5.07B | | +14.18% | 3.98B | | +18.49% | 3.21B | | +58.33% | 2.63B | | +12.70% | 1.77B | | +20.36% | 1.61B | | -8.96% | 1.42B |
Other Paper Products
|