End-of-day quote
Johannesburg S.E.
06:00:00 2024-06-09 pm EDT
|
5-day change
|
1st Jan Change
|
195
ZAR
|
-0.36%
|
|
-2.01%
|
-3.12%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
34,867
|
31,590
|
31,011
|
26,483
|
23,995
|
30,391
|
-
|
-
|
Enterprise Value (EV)
1 |
33,663
|
30,139
|
29,416
|
26,860
|
24,918
|
32,767
|
33,063
|
33,132
|
P/E ratio
|
9.06
x
|
21.5
x
|
16.6
x
|
9.75
x
|
9.03
x
|
11.9
x
|
10.3
x
|
9.15
x
|
Yield
|
3.59%
|
2.81%
|
4.41%
|
5.74%
|
6.46%
|
5.05%
|
5.72%
|
6.45%
|
Capitalization / Revenue
|
1.19
x
|
1.06
x
|
1
x
|
0.78
x
|
0.64
x
|
0.79
x
|
0.74
x
|
0.71
x
|
EV / Revenue
|
1.15
x
|
1.01
x
|
0.95
x
|
0.79
x
|
0.67
x
|
0.85
x
|
0.81
x
|
0.77
x
|
EV / EBITDA
|
10.3
x
|
8.89
x
|
9.67
x
|
6.26
x
|
6.12
x
|
7.52
x
|
6.71
x
|
6.4
x
|
EV / FCF
|
18.7
x
|
21.3
x
|
12.9
x
|
26.1
x
|
34.5
x
|
14.2
x
|
23.3
x
|
28.6
x
|
FCF Yield
|
5.34%
|
4.69%
|
7.76%
|
3.83%
|
2.9%
|
7.06%
|
4.29%
|
3.5%
|
Price to Book
|
2.29
x
|
2.02
x
|
2
x
|
1.77
x
|
0.94
x
|
1.93
x
|
1.83
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
165,594
|
165,594
|
165,594
|
156,295
|
156,369
|
155,842
|
-
|
-
|
Reference price
2 |
210.6
|
190.8
|
187.3
|
169.4
|
153.4
|
195.0
|
195.0
|
195.0
|
Announcement Date
|
11/22/19
|
11/20/20
|
11/19/21
|
12/2/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29,233
|
29,796
|
30,954
|
34,029
|
37,388
|
38,358
|
40,834
|
42,890
|
EBITDA
1 |
3,254
|
3,391
|
3,043
|
4,292
|
4,069
|
4,359
|
4,925
|
5,174
|
EBIT
1 |
2,623
|
2,600
|
2,200
|
3,431
|
3,118
|
3,383
|
3,904
|
4,092
|
Operating Margin
|
8.97%
|
8.73%
|
7.11%
|
10.08%
|
8.34%
|
8.82%
|
9.56%
|
9.54%
|
Earnings before Tax (EBT)
1 |
4,741
|
2,220
|
2,398
|
3,915
|
3,551
|
3,504
|
4,046
|
4,589
|
Net income
1 |
3,863
|
1,014
|
1,893
|
2,864
|
2,697
|
2,682
|
2,987
|
3,382
|
Net margin
|
13.22%
|
3.4%
|
6.12%
|
8.42%
|
7.21%
|
6.99%
|
7.31%
|
7.88%
|
EPS
2 |
23.25
|
8.860
|
11.30
|
17.38
|
17.00
|
16.42
|
19.02
|
21.32
|
Free Cash Flow
1 |
1,798
|
1,413
|
2,283
|
1,029
|
721.4
|
2,313
|
1,420
|
1,159
|
FCF margin
|
6.15%
|
4.74%
|
7.38%
|
3.02%
|
1.93%
|
6.03%
|
3.48%
|
2.7%
|
FCF Conversion (EBITDA)
|
55.25%
|
41.66%
|
75.03%
|
23.98%
|
17.73%
|
53.07%
|
28.83%
|
22.41%
|
FCF Conversion (Net income)
|
46.54%
|
139.28%
|
120.61%
|
35.92%
|
26.75%
|
86.24%
|
47.54%
|
34.29%
|
Dividend per Share
2 |
7.550
|
5.370
|
8.260
|
9.730
|
9.910
|
9.851
|
11.16
|
12.58
|
Announcement Date
|
11/22/19
|
11/20/20
|
11/19/21
|
12/2/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: September |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
---|
Net sales
1 |
15,709
|
14,087
|
16,445
|
16,758
|
17,271
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,078
|
1,522
|
-
|
-
|
-
|
Operating Margin
|
6.86%
|
10.8%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
1,547
|
-
|
-
|
-
|
Net income
|
-
|
666.9
|
-
|
-
|
-
|
Net margin
|
-
|
4.73%
|
-
|
-
|
-
|
EPS
|
-
|
6.776
|
8.272
|
7.330
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
6.530
|
Announcement Date
|
5/25/20
|
11/20/20
|
5/20/21
|
5/25/22
|
12/2/22
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
378
|
923
|
2,376
|
2,672
|
2,741
|
Net Cash position
1 |
1,205
|
1,452
|
1,595
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.088
x
|
0.2269
x
|
0.5451
x
|
0.5426
x
|
0.5297
x
|
Free Cash Flow
1 |
1,798
|
1,413
|
2,283
|
1,029
|
721
|
2,313
|
1,420
|
1,159
|
ROE (net income / shareholders' equity)
|
23.7%
|
10.5%
|
12.1%
|
18.4%
|
15.7%
|
15.5%
|
16%
|
17.1%
|
ROA (Net income/ Total Assets)
|
16.8%
|
7%
|
8.46%
|
-
|
10.8%
|
10.3%
|
10.3%
|
10.6%
|
Assets
1 |
23,054
|
14,491
|
22,375
|
-
|
24,957
|
26,042
|
28,997
|
31,901
|
Book Value Per Share
2 |
92.00
|
94.30
|
93.90
|
95.70
|
163.0
|
101.0
|
107.0
|
112.0
|
Cash Flow per Share
2 |
17.50
|
14.20
|
19.70
|
12.10
|
12.20
|
19.80
|
22.40
|
24.30
|
Capex
1 |
1,104
|
937
|
1,014
|
961
|
1,213
|
1,125
|
1,468
|
1,680
|
Capex / Sales
|
3.77%
|
3.15%
|
3.27%
|
2.82%
|
3.24%
|
2.93%
|
3.6%
|
3.92%
|
Announcement Date
|
11/22/19
|
11/20/20
|
11/19/21
|
12/2/22
|
12/1/23
|
-
|
-
|
-
|
Average target price
211
ZAR Spread / Average Target +8.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.12% | 1.61B | | -1.96% | 287B | | -7.08% | 90.96B | | -9.28% | 41.76B | | +1.12% | 41.74B | | +2.51% | 39.65B | | +2.70% | 38.08B | | -14.22% | 30.29B | | -4.23% | 28.91B | | +7.56% | 24.27B |
Other Food Processing
|