Stock 1773 TIANLI INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tianli International Holdings Limited

Equities

1773

KYG888461038

Miscellaneous Educational Service Providers

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:05 2024-06-07 am EDT 		5-day change 1st Jan Change
4.39 HKD -3.09% Intraday chart for Tianli International Holdings Limited -14.59% +35.91%
Apr. 26 Tianli International Holdings Limited Announces Interim Dividend for the Six Months Ended 29 February 2024, Payable on 17 July 2024 CI
Apr. 26 Tianli International Holdings Limited Reports Earnings Results for the Half Year Ended February 29, 2024 CI

Valuation

Fiscal Period: August 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 6,436 16,133 2,741 5,032 8,616 - -
Enterprise Value (EV) 1 6,264 15,863 2,741 5,032 8,616 8,616 8,616
P/E ratio 24 x 40.1 x - - 16.9 x 13.4 x -
Yield 1.21% 0.71% - - 1.78% 2.26% -
Capitalization / Revenue 7.02 x 12.4 x 3.1 x 2.19 x 2.7 x 1.99 x 1.39 x
EV / Revenue 7.02 x 12.4 x 3.1 x 2.19 x 2.7 x 1.99 x 1.39 x
EV / EBITDA 17,470,846 x 29,976,081 x - - - - -
EV / FCF -12,471,017 x - - - - - -
FCF Yield -0% - - - - - -
Price to Book 2.57 x 4.64 x - - 3.53 x 2.97 x -
Nbr of stocks (in thousands) 2,075,000 2,075,000 2,154,000 2,140,593 2,115,654 - -
Reference price 2 3.400 8.800 1.450 2.540 4.390 4.390 4.390
Announcement Date 3/20/20 4/13/21 11/22/22 11/23/23 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2022 2023 2024 2025 2026
Net sales 1 917.4 1,298 884.4 2,303 3,193 4,323 6,200
EBITDA 368.4 538.2 - - - - -
EBIT 275.3 400.1 - - - - -
Operating Margin 30.01% 30.83% - - - - -
Earnings before Tax (EBT) 1 276.3 - - - 669.8 847 -
Net income 1 264.9 - 96.54 - 502.6 635.5 -
Net margin 28.88% - 10.92% - 15.74% 14.7% -
EPS 2 0.1415 0.2195 - - 0.2590 0.3280 -
Free Cash Flow -516.1 - - - - - -
FCF margin -56.26% - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.0410 0.0625 - - 0.0780 0.0990 -
Announcement Date 3/20/20 4/13/21 11/22/22 11/23/23 - - -
1CNY in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position 172 270 - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -516 - - - - - -
ROE (net income / shareholders' equity) 11.1% 13.2% - - 22.4% 24.1% -
ROA (Net income/ Total Assets) 8.66% - - - 5.1% 6% -
Assets 1 3,061 - - - 9,855 10,592 -
Book Value Per Share 2 1.330 1.900 - - 1.240 1.480 -
Cash Flow per Share 0.1100 1.620 - - - - -
Capex 1 - 1,279 - - 455 383 -
Capex / Sales - 98.55% - - 14.26% 8.87% -
Announcement Date 3/20/20 4/13/21 11/22/22 11/23/23 - - -
1CNY in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.39 HKD
Average target price
6.01 HKD
Spread / Average Target
+36.90%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
TIANLI INTERNATIONAL HOLDINGS LIMITED Stock Tianli International Holdings Limited
+35.91% 1.19B
TAL EDUCATION GROUP Stock TAL Education Group
-14.89% 6.51B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+8.24% 4.19B
STRIDE, INC. Stock Stride, Inc.
+14.77% 2.9B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+19.85% 2.7B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+10.99% 2.46B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+7.00% 2.28B
PERDOCEO EDUCATION CORPORATION Stock Perdoceo Education Corporation
+23.23% 1.42B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+44.20% 1.35B
FENBI LTD. Stock Fenbi Ltd.
-5.01% 1.25B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 1773 Stock
  4. Financials Tianli International Holdings Limited