Delayed
NSE India S.E.
06:25:53 2024-05-27 am EDT
|
5-day change
|
1st Jan Change
|
233.2
INR
|
-2.39%
|
|
+0.69%
|
+10.89%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
312,708
|
185,070
|
254,369
|
183,999
|
160,350
|
393,790
|
-
|
-
|
Enterprise Value (EV)
1 |
312,708
|
185,070
|
254,369
|
183,999
|
160,350
|
374,261
|
393,790
|
393,790
|
P/E ratio
|
51.7
x
|
12.8
x
|
15.5
x
|
94.6
x
|
15.3
x
|
33.5
x
|
27.8
x
|
22.5
x
|
Yield
|
0.79%
|
-
|
-
|
0.27%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.23
x
|
0.66
x
|
0.76
x
|
0.5
x
|
0.41
x
|
0.88
x
|
0.86
x
|
0.8
x
|
EV / Revenue
|
1.23
x
|
0.66
x
|
0.76
x
|
0.5
x
|
0.41
x
|
0.88
x
|
0.86
x
|
0.8
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.89
x
|
-
|
0.66
x
|
0.46
x
|
0.41
x
|
0.86
x
|
0.84
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
1,648,000
|
1,648,000
|
1,648,000
|
1,648,000
|
1,648,000
|
1,648,000
|
-
|
-
|
Reference price
2 |
189.8
|
112.3
|
154.4
|
111.6
|
97.30
|
239.0
|
239.0
|
239.0
|
Announcement Date
|
5/13/19
|
6/30/20
|
6/7/21
|
5/23/22
|
5/29/23
|
5/22/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
254,062
|
281,902
|
333,056
|
371,278
|
391,705
|
423,479
|
457,830
|
494,967
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
29,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
11.73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6,770
|
16,590
|
20,598
|
1,776
|
12,565
|
14,121
|
18,332
|
22,609
|
Net income
1 |
6,048
|
14,357
|
16,278
|
1,779
|
10,613
|
10,911
|
14,165
|
17,470
|
Net margin
|
2.38%
|
5.09%
|
4.89%
|
0.48%
|
2.71%
|
2.58%
|
3.09%
|
3.53%
|
EPS
2 |
3.670
|
8.750
|
9.950
|
1.180
|
6.360
|
6.770
|
8.600
|
10.60
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
1.500
|
-
|
-
|
0.3000
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/13/19
|
6/30/20
|
6/7/21
|
5/23/22
|
5/29/23
|
5/22/24
|
-
|
-
|
Fiscal Period: März |
2024 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
2,657
|
Net margin
|
-
|
EPS
2 |
1.580
|
Dividend per Share
|
-
|
Announcement Date
|
8/11/23
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.76%
|
8.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
1.55%
|
3%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
390,275
|
479,036
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
100.0
|
-
|
235.0
|
242.0
|
236.0
|
279.0
|
283.0
|
292.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/13/19
|
6/30/20
|
6/7/21
|
5/23/22
|
5/29/23
|
5/22/24
|
-
|
-
|
Mean consensus UNDERPERFORM Average target price
135
INR Spread / Average Target -43.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.89% | 4.74B | | +9.49% | 112B | | +17.15% | 111B | | +9.72% | 103B | | +6.82% | 74.04B | | +26.00% | 29.95B | | +13.38% | 20.42B | | -2.85% | 12.5B | | +5.94% | 11.16B | | +11.94% | 10.94B |
Other Multiline Insurance & Brokers
|