Market Closed -
Nyse
04:00:01 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
115
USD
|
-0.34%
|
|
+2.99%
|
-9.02%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,949
|
13,104
|
14,188
|
14,851
|
16,466
|
12,208
|
-
|
-
|
Enterprise Value (EV)
1 |
18,960
|
18,334
|
18,605
|
19,172
|
19,636
|
12,194
|
19,816
|
19,298
|
P/E ratio
|
27.1
x
|
16.8
x
|
16.8
x
|
23.5
x
|
-180
x
|
16.1
x
|
13
x
|
12.2
x
|
Yield
|
2.77%
|
3.06%
|
2.75%
|
2.89%
|
2.64%
|
3.67%
|
3.79%
|
3.95%
|
Capitalization / Revenue
|
1.78
x
|
1.68
x
|
1.77
x
|
1.86
x
|
1.93
x
|
1.49
x
|
1.35
x
|
1.33
x
|
EV / Revenue
|
2.42
x
|
2.35
x
|
2.32
x
|
2.4
x
|
2.3
x
|
1.49
x
|
2.2
x
|
2.1
x
|
EV / EBITDA
|
11.2
x
|
10.7
x
|
10.3
x
|
11.9
x
|
12.3
x
|
6.5
x
|
9.43
x
|
8.81
x
|
EV / FCF
|
24.3
x
|
18.6
x
|
14.8
x
|
26.7
x
|
27.4
x
|
39.3
x
|
19.2
x
|
17
x
|
FCF Yield
|
4.12%
|
5.38%
|
6.76%
|
3.75%
|
3.65%
|
2.54%
|
5.21%
|
5.89%
|
Price to Book
|
1.75
x
|
1.6
x
|
1.81
x
|
1.82
x
|
2.21
x
|
1.55
x
|
1.42
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
113,747
|
114,038
|
108,310
|
108,458
|
106,636
|
106,176
|
-
|
-
|
Reference price
2 |
122.6
|
114.9
|
131.0
|
136.9
|
154.4
|
115.0
|
115.0
|
115.0
|
Announcement Date
|
6/6/19
|
6/4/20
|
6/3/21
|
6/7/22
|
6/6/23
|
6/6/24
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,838
|
7,801
|
8,003
|
7,999
|
8,529
|
8,179
|
9,026
|
9,203
|
EBITDA
1 |
1,698
|
1,715
|
1,805
|
1,614
|
1,598
|
1,876
|
2,101
|
2,191
|
EBIT
1 |
1,492
|
1,509
|
1,529
|
1,440
|
1,415
|
1,636
|
1,819
|
1,901
|
Operating Margin
|
19.04%
|
19.34%
|
19.1%
|
18%
|
16.59%
|
20.01%
|
20.16%
|
20.66%
|
Earnings before Tax (EBT)
1 |
701.6
|
1,027
|
1,172
|
843.8
|
-9.2
|
996.4
|
1,261
|
1,316
|
Net income
1 |
514.4
|
779.5
|
876.3
|
631.7
|
-91.3
|
744
|
934.9
|
999.5
|
Net margin
|
6.56%
|
9.99%
|
10.95%
|
7.9%
|
-1.07%
|
9.1%
|
10.36%
|
10.86%
|
EPS
2 |
4.520
|
6.840
|
7.790
|
5.830
|
-0.8600
|
7.130
|
8.835
|
9.405
|
Free Cash Flow
1 |
781.4
|
985.5
|
1,258
|
718.8
|
717
|
518.3
|
1,033
|
1,137
|
FCF margin
|
9.97%
|
12.63%
|
15.72%
|
8.99%
|
8.41%
|
6.31%
|
11.44%
|
12.35%
|
FCF Conversion (EBITDA)
|
46.01%
|
57.47%
|
69.7%
|
44.53%
|
44.87%
|
28.24%
|
49.14%
|
51.9%
|
FCF Conversion (Net income)
|
151.91%
|
126.43%
|
143.59%
|
113.79%
|
-
|
71.84%
|
110.46%
|
113.75%
|
Dividend per Share
2 |
3.400
|
3.520
|
3.600
|
3.960
|
4.080
|
4.217
|
4.359
|
4.547
|
Announcement Date
|
6/6/19
|
6/4/20
|
6/3/21
|
6/7/22
|
6/6/23
|
6/6/24
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
2,050
|
2,057
|
2,034
|
1,873
|
2,205
|
2,216
|
2,235
|
1,805
|
1,939
|
2,229
|
2,206
|
2,143
|
2,304
|
2,283
|
2,257
|
EBITDA
1 |
425
|
414.7
|
412.3
|
325.1
|
405.3
|
428.7
|
474.5
|
381.9
|
438.4
|
525
|
530.6
|
476.5
|
545.2
|
541.8
|
547.1
|
EBIT
1 |
387.9
|
377.9
|
350.9
|
270
|
379.6
|
357.6
|
408.2
|
331.7
|
385.4
|
457.5
|
461.6
|
408.8
|
475.4
|
468.4
|
464.8
|
Operating Margin
|
18.92%
|
18.37%
|
17.25%
|
14.42%
|
17.21%
|
16.13%
|
18.27%
|
18.37%
|
19.88%
|
20.52%
|
20.93%
|
19.08%
|
20.64%
|
20.52%
|
20.59%
|
Earnings before Tax (EBT)
1 |
268.8
|
109.6
|
260.2
|
-
|
252.9
|
275.4
|
-678.6
|
-
|
249.4
|
195.5
|
313.1
|
-
|
-
|
-
|
-
|
Net income
1 |
206
|
69.7
|
202.1
|
109.8
|
191.1
|
208.5
|
-600.7
|
183.6
|
194.9
|
120.4
|
245.1
|
207.3
|
246.9
|
245.6
|
247.7
|
Net margin
|
10.05%
|
3.39%
|
9.94%
|
5.86%
|
8.67%
|
9.41%
|
-26.88%
|
10.17%
|
10.05%
|
5.4%
|
11.11%
|
9.68%
|
10.72%
|
10.76%
|
10.98%
|
EPS
2 |
1.900
|
0.6400
|
1.870
|
1.030
|
1.790
|
1.960
|
-5.690
|
1.790
|
1.900
|
1.130
|
2.300
|
1.937
|
2.327
|
2.287
|
2.357
|
Dividend per Share
2 |
0.9900
|
0.9900
|
0.9900
|
1.020
|
1.020
|
1.020
|
1.020
|
1.060
|
1.060
|
1.060
|
1.068
|
1.074
|
1.096
|
1.096
|
1.096
|
Announcement Date
|
11/23/21
|
3/1/22
|
6/7/22
|
8/23/22
|
11/21/22
|
2/28/23
|
6/6/23
|
8/29/23
|
12/5/23
|
2/27/24
|
6/6/24
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
5,011
|
5,230
|
4,417
|
4,321
|
3,171
|
8,157
|
7,607
|
7,090
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.951
x
|
3.05
x
|
2.447
x
|
2.677
x
|
1.984
x
|
4.445
x
|
3.62
x
|
3.236
x
|
Free Cash Flow
1 |
781
|
986
|
1,258
|
719
|
717
|
518
|
1,033
|
1,137
|
ROE (net income / shareholders' equity)
|
6.49%
|
12.4%
|
10.7%
|
11.8%
|
12.3%
|
13.2%
|
13.1%
|
13.3%
|
ROA (Net income/ Total Assets)
|
3.21%
|
5.93%
|
5.27%
|
5.95%
|
6.13%
|
5.19%
|
4.82%
|
5.37%
|
Assets
1 |
16,005
|
13,138
|
16,627
|
10,616
|
-1,491
|
13,892
|
19,414
|
18,622
|
Book Value Per Share
2 |
70.10
|
71.90
|
72.30
|
75.10
|
69.80
|
74.00
|
80.80
|
86.30
|
Cash Flow per Share
2 |
10.00
|
11.00
|
13.90
|
10.50
|
11.20
|
11.00
|
13.40
|
14.30
|
Capex
1 |
360
|
269
|
307
|
418
|
471
|
612
|
483
|
438
|
Capex / Sales
|
4.59%
|
3.45%
|
3.83%
|
5.22%
|
5.52%
|
7.44%
|
5.35%
|
4.76%
|
Announcement Date
|
6/6/19
|
6/4/20
|
6/3/21
|
6/7/22
|
6/6/23
|
6/6/24
|
-
|
-
|
Average target price
128.1
USD Spread / Average Target +11.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.02% | 12.21B | | -0.93% | 287B | | -6.38% | 90.96B | | -7.00% | 41.76B | | +1.30% | 41.74B | | +5.16% | 39.65B | | +3.56% | 38.08B | | -15.16% | 30.29B | | -4.00% | 28.91B | | +7.63% | 24.27B |
Other Food Processing
|