Market Closed -
Nyse
04:00:02 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
33.11
USD
|
-1.11%
|
|
-2.16%
|
+3.44%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,968
|
1,542
|
1,886
|
1,480
|
1,539
|
1,530
|
-
|
-
|
Enterprise Value (EV)
1 |
1,968
|
1,542
|
1,886
|
1,480
|
1,539
|
1,530
|
1,530
|
1,530
|
P/E ratio
|
11.2
x
|
10.7
x
|
11.7
x
|
6.95
x
|
6.99
x
|
7.42
x
|
7.11
x
|
6.56
x
|
Yield
|
4.75%
|
5.65%
|
4.62%
|
5.9%
|
5.5%
|
5.32%
|
5.32%
|
5.32%
|
Capitalization / Revenue
|
3.72
x
|
3.07
x
|
3.79
x
|
2.69
x
|
2.66
x
|
2.7
x
|
2.69
x
|
2.76
x
|
EV / Revenue
|
3.72
x
|
3.07
x
|
3.79
x
|
2.69
x
|
2.66
x
|
2.7
x
|
2.69
x
|
2.76
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.04
x
|
1.57
x
|
1.92
x
|
1.71
x
|
1.5
x
|
1.41
x
|
1.25
x
|
-
|
Nbr of stocks (in thousands)
|
53,169
|
49,488
|
49,489
|
49,639
|
48,071
|
46,221
|
-
|
-
|
Reference price
2 |
37.02
|
31.16
|
38.11
|
29.81
|
32.01
|
33.11
|
33.11
|
33.11
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/14/22
|
2/13/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
529.7
|
501.5
|
497.9
|
550.2
|
579.3
|
566
|
569.4
|
554.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
172.8
|
165
|
172
|
226
|
227
|
214.3
|
209.4
|
-
|
Operating Margin
|
32.62%
|
32.9%
|
34.55%
|
41.08%
|
39.19%
|
37.86%
|
36.77%
|
-
|
Earnings before Tax (EBT)
1 |
175.7
|
149.6
|
165.8
|
217.7
|
226.3
|
208.1
|
201.8
|
182
|
Net income
1 |
177.1
|
147.2
|
162.7
|
214
|
225.5
|
204.7
|
199.2
|
180.2
|
Net margin
|
33.43%
|
29.35%
|
32.68%
|
38.89%
|
38.93%
|
36.17%
|
34.98%
|
32.51%
|
EPS
2 |
3.300
|
2.900
|
3.260
|
4.290
|
4.580
|
4.460
|
4.656
|
5.050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.760
|
1.760
|
1.760
|
1.760
|
1.760
|
1.760
|
1.760
|
1.760
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/14/22
|
2/13/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
127.2
|
125.8
|
133.8
|
141.1
|
149.5
|
147.5
|
142.6
|
142.2
|
146.9
|
142.2
|
139.2
|
140.6
|
143.3
|
139
|
139.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
45
|
44.1
|
51
|
59.1
|
66.4
|
-
|
59.1
|
49.7
|
54.7
|
53.7
|
50.2
|
53
|
55.75
|
51.5
|
50.4
|
Operating Margin
|
35.38%
|
35.06%
|
38.12%
|
41.89%
|
44.41%
|
-
|
41.44%
|
34.95%
|
37.24%
|
37.76%
|
36.06%
|
37.71%
|
38.9%
|
37.06%
|
36.03%
|
Earnings before Tax (EBT)
1 |
42.4
|
45.3
|
50.2
|
58.4
|
63.8
|
62.9
|
61.5
|
49.1
|
52.7
|
54.28
|
48.99
|
50.89
|
52.44
|
49.83
|
49.27
|
Net income
1 |
41.7
|
44.4
|
49.1
|
57.4
|
63.1
|
62.2
|
61
|
48.7
|
53.5
|
53.43
|
48.31
|
50.19
|
51.71
|
49.07
|
48.5
|
Net margin
|
32.78%
|
35.29%
|
36.7%
|
40.68%
|
42.21%
|
42.17%
|
42.78%
|
34.25%
|
36.42%
|
37.57%
|
34.7%
|
35.71%
|
36.08%
|
35.3%
|
34.68%
|
EPS
2 |
0.8400
|
0.8900
|
0.9900
|
1.150
|
1.260
|
1.240
|
1.220
|
0.9900
|
1.110
|
1.130
|
1.048
|
1.106
|
1.172
|
1.088
|
1.098
|
Dividend per Share
2 |
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
Announcement Date
|
2/14/22
|
5/2/22
|
7/25/22
|
10/31/22
|
2/13/23
|
4/24/23
|
7/31/23
|
10/24/23
|
2/12/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.1%
|
15%
|
16.8%
|
25.7%
|
24.2%
|
20.6%
|
18.8%
|
-
|
ROA (Net income/ Total Assets)
|
1.4%
|
1.1%
|
1.1%
|
1.5%
|
1.7%
|
1.54%
|
1.48%
|
-
|
Assets
1 |
12,650
|
13,382
|
14,791
|
14,267
|
13,265
|
13,337
|
13,456
|
-
|
Book Value Per Share
2 |
18.10
|
19.90
|
19.80
|
17.40
|
21.40
|
23.40
|
26.40
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/14/22
|
2/13/23
|
2/12/24
|
-
|
-
|
-
|
Last Close Price
33.11
USD Average target price
37.8
USD Spread / Average Target +14.16% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.44% | 1.55B | | +10.96% | 208B | | -0.53% | 70.45B | | +10.30% | 57.36B | | +9.50% | 51.06B | | +14.53% | 48.98B | | +30.71% | 46.51B | | +8.74% | 36.28B | | -17.73% | 34.38B | | -96.60% | 32.25B |
Commercial Banks
|