Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.74 EUR | +2.12% | +12.33% | -22.88% |
May. 29 | Talea Group chooses Integrae SIM as new Euronext Growth Advisor | AN |
May. 27 | Talea grants additional options under stock option plan | AN |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 221.1 | 75.31 | 59.84 | 45.13 | - | - |
Enterprise Value (EV) 1 | 221.1 | 96.61 | 98.8 | 79.28 | 77.43 | 73.08 |
P/E ratio | - | - | - | -40.1 x | 14 x | 7.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.68 x | 0.65 x | 0.46 x | 0.27 x | 0.22 x | 0.19 x |
EV / Revenue | 2.68 x | 0.83 x | 0.75 x | 0.47 x | 0.38 x | 0.31 x |
EV / EBITDA | - | 38.6 x | -31.1 x | 20.9 x | 8.28 x | 5.54 x |
EV / FCF | - | - | -7.3 x | 10.2 x | 57.4 x | 19 x |
FCF Yield | - | - | -13.7% | 9.84% | 1.74% | 5.27% |
Price to Book | - | - | 1.92 x | 1.52 x | 1.37 x | 1.17 x |
Nbr of stocks (in thousands) | 6,846 | 6,846 | 6,846 | 6,838 | - | - |
Reference price 2 | 32.30 | 11.00 | 8.740 | 6.600 | 6.600 | 6.600 |
Announcement Date | 4/14/22 | 3/28/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 82.48 | 116.3 | 131.5 | 169.4 | 206.3 | 233 |
EBITDA 1 | - | 2.5 | -3.18 | 3.8 | 9.35 | 13.2 |
EBIT 1 | - | -0.0382 | -7.742 | 0.4 | 6 | 9.8 |
Operating Margin | - | -0.03% | -5.89% | 0.24% | 2.91% | 4.21% |
Earnings before Tax (EBT) 1 | - | -0.8418 | -9.4 | -0.95 | 4.5 | 8.25 |
Net income 1 | -0.0897 | -0.9076 | -7.512 | -1.3 | 3.35 | 5.7 |
Net margin | -0.11% | -0.78% | -5.71% | -0.77% | 1.62% | 2.45% |
EPS 2 | - | - | - | -0.1645 | 0.4705 | 0.8570 |
Free Cash Flow 1 | - | - | -13.53 | 7.8 | 1.35 | 3.85 |
FCF margin | - | - | -10.29% | 4.61% | 0.65% | 1.65% |
FCF Conversion (EBITDA) | - | - | - | 205.26% | 14.44% | 29.17% |
FCF Conversion (Net income) | - | - | - | - | 40.3% | 67.54% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/14/22 | 3/28/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 |
---|---|
Net sales 1 | 72.93 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | 9/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 21.3 | 39 | 34.2 | 32.3 | 28 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 8.52 x | -12.25 x | 8.987 x | 3.455 x | 2.117 x |
Free Cash Flow 1 | - | - | -13.5 | 7.8 | 1.35 | 3.85 |
ROE (net income / shareholders' equity) | - | - | -21.3% | -3.75% | 9.95% | 15.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 4.540 | 4.340 | 4.810 | 5.660 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 9.38 | 5.1 | 5.75 | 6 |
Capex / Sales | - | - | 7.13% | 3.01% | 2.79% | 2.58% |
Announcement Date | 4/14/22 | 3/28/23 | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-22.88% | 48.48M | |
+1.07% | 206B | |
+0.59% | 192B | |
+40.78% | 87.48B | |
+0.96% | 81.21B | |
+9.00% | 51.57B | |
+19.91% | 26.92B | |
+30.40% | 11.47B | |
-9.74% | 8.78B | |
-20.51% | 5.26B |
- Stock Market
- Equities
- FAR Stock
- Financials Talea Group S.p.A.