Financials Studio Mir Co., LTD

Equities

A408900

KR7408900009

Entertainment Production

End-of-day quote Korea S.E. 06:00:00 2024-05-26 pm EDT 5-day change 1st Jan Change
4,350 KRW -2.58% Intraday chart for Studio Mir Co., LTD -17.77% -10.00%

Valuation

Fiscal Period: December 2023
Capitalization 1 152,507
Enterprise Value (EV) 1 128,904
P/E ratio 60.8 x
Yield -
Capitalization / Revenue 6.58 x
EV / Revenue 5.57 x
EV / EBITDA 73.5 x
EV / FCF -83.4 x
FCF Yield -1.2%
Price to Book 4.14 x
Nbr of stocks (in thousands) 31,553
Reference price 2 4,833
Announcement Date 3/15/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023
Net sales 1 25,781 23,162
EBITDA 1 3,905 1,754
EBIT 1 3,340 861
Operating Margin 12.95% 3.72%
Earnings before Tax (EBT) 1 1,914 1,701
Net income 1 1,511 2,504
Net margin 5.86% 10.81%
EPS 2 59.00 79.50
Free Cash Flow 1 -1,124 -1,545
FCF margin -4.36% -6.67%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - -
Announcement Date 3/22/23 3/15/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023
Net Debt 1 - -
Net Cash position 1 11,953 23,603
Leverage (Debt/EBITDA) - -
Free Cash Flow 1 -1,124 -1,545
ROE (net income / shareholders' equity) 8.39% 8.66%
ROA (Net income/ Total Assets) 9.06% 1.63%
Assets 1 16,687 153,586
Book Value Per Share 2 808.0 1,169
Cash Flow per Share 2 483.0 575.0
Capex 1 375 4,305
Capex / Sales 1.45% 18.59%
Announcement Date 3/22/23 3/15/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A408900 Stock
  4. Financials Studio Mir Co., LTD