Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.71 USD | -7.51% | -4.24% | -62.88% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 257.2 | 11.08 | 81.33 | 35.13 | - |
Enterprise Value (EV) 1 | 257.2 | 76.82 | 81.33 | 86.13 | 35.13 |
P/E ratio | -55.3 x | -0.14 x | -0.98 x | -3.33 x | -3.47 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 8.32 x | 0.1 x | 1.08 x | 0.38 x | 0.33 x |
EV / Revenue | 8.32 x | 0.72 x | 1.08 x | 0.92 x | 0.33 x |
EV / EBITDA | -156 x | 14.7 x | -12.5 x | 3.5 x | 1.47 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,002 | 2,313 | 11,141 | 12,965 | - |
Reference price 2 | 128.5 | 4.791 | 7.300 | 2.710 | 2.710 |
Announcement Date | 3/29/22 | 3/29/23 | 3/6/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 4.118 | 30.92 | 106 | 74.97 | 93.63 | 105 |
EBITDA 1 | - | -1.645 | 5.216 | -6.51 | 24.6 | 23.83 |
EBIT 1 | - | -22.2 | -147.3 | -62.44 | -28.05 | -7.652 |
Operating Margin | - | -71.82% | -138.89% | -83.29% | -29.95% | -7.29% |
Earnings before Tax (EBT) 1 | - | -27.26 | -195.2 | -101.8 | -28.65 | -15.91 |
Net income 1 | -0.145 | -11.21 | -89.26 | -50.9 | -11.55 | -12.75 |
Net margin | -3.52% | -36.27% | -84.18% | -67.9% | -12.34% | -12.15% |
EPS 2 | - | -2.325 | -34.50 | -7.460 | -0.8150 | -0.7800 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/10/21 | 3/29/22 | 3/29/23 | 3/6/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 17.01 | 28.7 | 29.18 | 24.75 | 23.41 | 17.27 | 18.23 | 17.73 | 21.74 | 27.52 | 21.41 | 21.99 | 23.06 | 24.14 | 23.59 |
EBITDA 1 | 0.2953 | 3.795 | -1.031 | -2.965 | 5.182 | -3.898 | -2.591 | -2.357 | 2.336 | 8.696 | 4.5 | 4.7 | 6.7 | 6.953 | 5.54 |
EBIT 1 | -14.25 | -29.64 | -29.85 | -39.18 | -39.62 | -14.62 | -15.58 | -19.7 | -12.54 | -3.582 | -7.15 | -9.1 | -8.4 | -3.561 | -4.977 |
Operating Margin | -83.77% | -103.27% | -102.32% | -158.31% | -169.26% | -84.65% | -85.44% | -111.16% | -57.66% | -13.02% | -33.4% | -41.38% | -36.43% | -14.75% | -21.1% |
Earnings before Tax (EBT) 1 | -17.49 | -32.31 | -40.24 | -75.22 | -47.41 | -46.66 | -11.69 | -22.31 | -21.16 | 5.842 | -9.35 | -11.25 | -10.65 | -5.256 | -6.479 |
Net income 1 | -8.182 | -13.41 | -16.7 | -31.22 | -27.93 | -28.54 | -8.336 | -17.12 | 3.097 | 4.924 | -5.55 | -5.95 | -4.95 | -3.679 | -4.536 |
Net margin | -48.1% | -46.72% | -57.24% | -126.15% | -119.33% | -165.3% | -45.72% | -96.59% | 14.24% | 17.89% | -25.92% | -27.06% | -21.47% | -15.24% | -19.22% |
EPS 2 | -1.696 | -6.600 | -8.200 | -12.70 | -7.400 | -6.500 | -1.350 | -2.260 | 0.3400 | 0.3500 | -0.4000 | -0.4250 | -0.3500 | -0.2000 | -0.2500 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/29/22 | 5/16/22 | 8/16/22 | 11/9/22 | 3/29/23 | 5/11/23 | 8/10/23 | 11/14/23 | 3/6/24 | 5/2/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 65.7 | - | 51 | - |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 12.6 x | - | 2.073 x | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | 123 | - | - | - | - |
Capex / Sales | - | 396.7% | - | - | - | - |
Announcement Date | 5/10/21 | 3/29/22 | 3/29/23 | 3/6/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-62.88% | 35.13M | |
+19.37% | 50.98B | |
+19.34% | 7.2B | |
-15.80% | 849M | |
+106.67% | 643M | |
-43.91% | 550M | |
+215.09% | 517M | |
-52.94% | 328M | |
-.--% | 118M | |
-16.95% | 118M |
- Stock Market
- Equities
- SDIG Stock
- Financials Stronghold Digital Mining, Inc.