Market Closed -
NSE India S.E.
07:43:53 2024-05-27 am EDT
|
5-day change
|
1st Jan Change
|
833.7
INR
|
+0.62%
|
|
+1.55%
|
+29.85%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,862,569
|
1,756,810
|
3,251,236
|
4,404,742
|
4,674,266
|
7,394,933
|
-
|
-
|
Enterprise Value (EV)
1 |
2,862,569
|
1,756,810
|
3,251,236
|
4,404,742
|
4,674,266
|
6,714,432
|
7,394,933
|
7,394,933
|
P/E ratio
|
331
x
|
12.1
x
|
15.9
x
|
13.9
x
|
9.3
x
|
11
x
|
11
x
|
10.1
x
|
Yield
|
-
|
-
|
1.1%
|
1.44%
|
2.16%
|
1.82%
|
1.81%
|
1.96%
|
Capitalization / Revenue
|
2.32
x
|
1.28
x
|
2.13
x
|
2.73
x
|
2.58
x
|
3.17
x
|
3.25
x
|
2.91
x
|
EV / Revenue
|
2.32
x
|
1.28
x
|
2.13
x
|
2.73
x
|
2.58
x
|
3.17
x
|
3.25
x
|
2.91
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.3
x
|
0.76
x
|
1.28
x
|
1.57
x
|
1.43
x
|
1.78
x
|
1.78
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
-
|
-
|
Reference price
2 |
320.8
|
196.8
|
364.3
|
493.6
|
523.8
|
828.6
|
828.6
|
828.6
|
Announcement Date
|
5/10/19
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,235,632
|
1,370,907
|
1,526,666
|
1,612,715
|
1,814,561
|
2,115,580
|
2,277,187
|
2,544,141
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
538,755
|
619,170
|
700,144
|
752,924
|
837,130
|
937,972
|
1,074,002
|
1,214,435
|
Operating Margin
|
43.6%
|
45.16%
|
45.86%
|
46.69%
|
46.13%
|
44.34%
|
47.16%
|
47.73%
|
Earnings before Tax (EBT)
1 |
16,075
|
250,628
|
275,411
|
434,218
|
672,056
|
817,830
|
898,329
|
986,984
|
Net income
1 |
8,622
|
144,881
|
204,105
|
316,760
|
502,324
|
610,766
|
672,277
|
734,781
|
Net margin
|
0.7%
|
10.57%
|
13.37%
|
19.64%
|
27.68%
|
28.87%
|
29.52%
|
28.88%
|
EPS
2 |
0.9700
|
16.23
|
22.87
|
35.49
|
56.29
|
68.44
|
75.14
|
81.92
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
4.000
|
7.100
|
11.30
|
13.70
|
15.02
|
16.21
|
Announcement Date
|
5/10/19
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
380,661
|
432,923
|
394,412
|
393,915
|
393,608
|
430,780
|
335,081
|
440,577
|
495,364
|
543,539
|
509,683
|
492,217
|
514,532
|
540,927
|
520,921
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
173,332
|
197,002
|
189,748
|
180,791
|
185,216
|
197,168
|
127,526
|
211,200
|
252,193
|
246,211
|
252,969
|
220,590
|
197,250
|
200,036
|
253,652
|
Operating Margin
|
45.53%
|
45.5%
|
48.11%
|
45.9%
|
47.06%
|
45.77%
|
38.06%
|
47.94%
|
50.91%
|
45.3%
|
49.63%
|
44.82%
|
38.34%
|
36.98%
|
48.69%
|
Earnings before Tax (EBT)
1 |
69,908
|
86,491
|
89,229
|
104,719
|
115,477
|
124,799
|
83,602
|
180,814
|
194,587
|
213,054
|
227,956
|
188,182
|
174,038
|
182,865
|
185,972
|
Net income
1 |
51,962
|
64,508
|
65,040
|
76,266
|
84,319
|
91,135
|
60,681
|
132,645
|
142,053
|
166,945
|
168,843
|
141,530
|
129,827
|
137,510
|
149,987
|
Net margin
|
13.65%
|
14.9%
|
16.49%
|
19.36%
|
21.42%
|
21.16%
|
18.11%
|
30.11%
|
28.68%
|
30.71%
|
33.13%
|
28.75%
|
25.23%
|
25.42%
|
28.79%
|
EPS
2 |
5.820
|
7.230
|
7.290
|
8.550
|
9.450
|
10.21
|
6.800
|
14.86
|
15.92
|
18.71
|
18.92
|
16.07
|
14.79
|
16.06
|
16.22
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
7.100
|
-
|
-
|
-
|
-
|
-
|
1.000
|
-
|
-
|
3.500
|
Announcement Date
|
2/4/21
|
5/21/21
|
8/4/21
|
11/3/21
|
2/5/22
|
5/13/22
|
8/6/22
|
11/5/22
|
2/3/23
|
5/18/23
|
8/4/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.39%
|
6.4%
|
9.94%
|
13.9%
|
19.4%
|
17.3%
|
17%
|
16.2%
|
ROA (Net income/ Total Assets)
|
0.02%
|
0.38%
|
0.48%
|
0.67%
|
0.96%
|
0.96%
|
1.03%
|
1.01%
|
Assets
1 |
35,629,339
|
38,156,729
|
42,521,813
|
47,277,582
|
52,325,469
|
63,621,479
|
65,402,297
|
72,422,141
|
Book Value Per Share
2 |
248.0
|
260.0
|
284.0
|
314.0
|
367.0
|
423.0
|
466.0
|
532.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/10/19
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +29.85% | 89.03B | | +17.91% | 310B | | +21.99% | 254B | | +22.33% | 210B | | +25.38% | 188B | | +29.87% | 172B | | +9.11% | 163B | | +7.40% | 149B | | -10.62% | 139B | | +7.42% | 132B |
Other Banks
|