Market Closed -
London S.E.
11:35:02 2024-06-11 am EDT
|
5-day change
|
1st Jan Change
|
25.25
GBX
|
+9.78%
|
|
+36.49%
|
-39.16%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
25.36
|
47.12
|
45.68
|
52.56
|
57.1
|
75.33
|
Enterprise Value (EV)
1 |
27.64
|
48.21
|
51.02
|
56.91
|
59.64
|
82.04
|
P/E ratio
|
-4.85
x
|
13
x
|
-7.51
x
|
-10.2
x
|
-9.83
x
|
1,081
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.76
x
|
2.29
x
|
2.42
x
|
6.35
x
|
6.99
x
|
2.47
x
|
EV / Revenue
|
5.18
x
|
2.34
x
|
2.7
x
|
6.88
x
|
7.3
x
|
2.69
x
|
EV / EBITDA
|
-6.79
x
|
13.5
x
|
-22.1
x
|
-12.4
x
|
-10.8
x
|
141
x
|
EV / FCF
|
1,434
x
|
-6.85
x
|
26.3
x
|
56.5
x
|
-30.4
x
|
-18.3
x
|
FCF Yield
|
0.07%
|
-14.6%
|
3.8%
|
1.77%
|
-3.29%
|
-5.46%
|
Price to Book
|
2.6
x
|
2.37
x
|
3.33
x
|
4.9
x
|
6.41
x
|
7.31
x
|
Nbr of stocks (in thousands)
|
127,742
|
153,222
|
154,844
|
164,252
|
164,312
|
181,517
|
Reference price
2 |
0.1985
|
0.3075
|
0.2950
|
0.3200
|
0.3475
|
0.4150
|
Announcement Date
|
7/23/18
|
7/24/19
|
9/17/20
|
8/23/21
|
8/19/22
|
8/18/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5.332
|
20.56
|
18.91
|
8.275
|
8.173
|
30.51
|
EBITDA
1 |
-4.073
|
3.56
|
-2.312
|
-4.597
|
-5.506
|
0.5812
|
EBIT
1 |
-4.164
|
3.452
|
-2.512
|
-4.871
|
-6.05
|
0.3151
|
Operating Margin
|
-78.1%
|
16.79%
|
-13.29%
|
-58.86%
|
-74.02%
|
1.03%
|
Earnings before Tax (EBT)
1 |
-5.779
|
3.178
|
-6.897
|
-5.931
|
-6.813
|
-0.6462
|
Net income
1 |
-5.228
|
3.408
|
-6.079
|
-5.134
|
-5.838
|
0.0695
|
Net margin
|
-98.05%
|
16.58%
|
-32.15%
|
-62.04%
|
-71.43%
|
0.23%
|
EPS
2 |
-0.0409
|
0.0236
|
-0.0393
|
-0.0314
|
-0.0353
|
0.000384
|
Free Cash Flow
1 |
0.0193
|
-7.034
|
1.938
|
1.007
|
-1.959
|
-4.475
|
FCF margin
|
0.36%
|
-34.21%
|
10.25%
|
12.17%
|
-23.97%
|
-14.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/23/18
|
7/24/19
|
9/17/20
|
8/23/21
|
8/19/22
|
8/18/23
|
Fiscal Period: March |
2022 S1
|
2022 S2
|
2024 S1
|
---|
Net sales
|
4.703
|
-
|
-
|
EBITDA
|
-
|
-2.093
|
-
|
EBIT
|
-
|
-3.361
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-4.619
|
Net margin
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-0.0247
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
12/2/21
|
7/28/22
|
11/20/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2.29
|
1.09
|
5.34
|
4.35
|
2.54
|
6.71
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.5612
x
|
0.307
x
|
-2.31
x
|
-0.9466
x
|
-0.4609
x
|
11.54
x
|
Free Cash Flow
1 |
0.02
|
-7.03
|
1.94
|
1.01
|
-1.96
|
-4.48
|
ROE (net income / shareholders' equity)
|
-42.9%
|
23%
|
-36.2%
|
-42%
|
-56.9%
|
0.69%
|
ROA (Net income/ Total Assets)
|
-14.9%
|
9.16%
|
-5.21%
|
-11.9%
|
-16.2%
|
0.77%
|
Assets
1 |
35.03
|
37.23
|
116.7
|
43.04
|
36.07
|
9.023
|
Book Value Per Share
2 |
0.0800
|
0.1300
|
0.0900
|
0.0700
|
0.0500
|
0.0600
|
Cash Flow per Share
2 |
0.0100
|
0.0300
|
0.0100
|
0.0300
|
0.0300
|
0.0100
|
Capex
1 |
0.08
|
0.24
|
0.52
|
0.34
|
0.18
|
0.2
|
Capex / Sales
|
1.57%
|
1.17%
|
2.77%
|
4.13%
|
2.25%
|
0.65%
|
Announcement Date
|
7/23/18
|
7/24/19
|
9/17/20
|
8/23/21
|
8/19/22
|
8/18/23
|
|
1st Jan change
|
Capi.
|
---|
| -39.16% | 68.06M | | -9.40% | 184B | | +29.41% | 95.5B | | +60.12% | 66.35B | | +20.38% | 62.86B | | +25.66% | 31.02B | | +17.02% | 21.13B | | +1.47% | 20.3B | | +47.56% | 18.03B | | +20.25% | 11.52B |
Other Communications & Networking
|