Stock SWX SOUTHWEST GAS HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southwest Gas Holdings, Inc.

Equities

SWX

US8448951025

Natural Gas Utilities

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-10 pm EDT 		5-day change 1st Jan Change
76.38 USD -0.75% Intraday chart for Southwest Gas Holdings, Inc. +1.66% +20.57%
May. 08 Transcript : Southwest Gas Holdings, Inc., Q1 2024 Earnings Call, May 08, 2024
May. 08 Southwest Gas Q1 Adjusted Earnings, Consolidated Operating Revenue Fall MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,150 3,452 4,230 4,150 4,531 5,474 - -
Enterprise Value (EV) 1 6,775 6,249 10,329 10,018 9,705 10,725 10,955 11,160
P/E ratio 19.3 x 14.7 x 20.7 x -20 x 29.7 x 22.9 x 19.9 x 17.2 x
Yield 2.87% 3.75% 3.4% 3.97% 3.91% 3.79% 3.42% 3.48%
Capitalization / Revenue 3.03 x 2.56 x 1.15 x 0.84 x 0.83 x 1.09 x 1.04 x 0.91 x
EV / Revenue 4.95 x 4.63 x 2.81 x 2.02 x 1.79 x 2.14 x 2.09 x 1.85 x
EV / EBITDA 9.89 x 8.35 x 14 x 22.5 x 10.4 x 11.1 x 10.2 x 9.25 x
EV / FCF -15.5 x -31.4 x -17.1 x -22.2 x -26.7 x 30 x 96.1 x 62 x
FCF Yield -6.46% -3.19% -5.85% -4.51% -3.74% 3.34% 1.04% 1.61%
Price to Book 1.67 x 1.3 x 1.43 x 1.36 x 1.37 x 1.55 x 1.67 x 1.44 x
Nbr of stocks (in thousands) 54,626 56,830 60,385 67,068 71,521 71,669 - -
Reference price 2 75.97 60.75 70.05 61.88 63.35 76.38 76.38 76.38
Announcement Date 2/26/20 2/25/21 3/1/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,369 1,351 3,680 4,960 5,434 5,014 5,240 6,038
EBITDA 1 685.1 748.2 737.1 446.1 930.5 967.2 1,076 1,207
EBIT 1 381.9 416.2 366 -24.4 489.6 530.6 626.6 724.5
Operating Margin 27.9% 30.82% 9.95% -0.49% 9.01% 10.58% 11.96% 12%
Earnings before Tax (EBT) 1 272.7 304.7 246.8 -273.3 197.3 321.9 366.3 419.8
Net income 1 213.9 232.3 200.8 -203.3 150.9 242.7 295.7 328.4
Net margin 15.63% 17.2% 5.46% -4.1% 2.78% 4.84% 5.64% 5.44%
EPS 2 3.940 4.140 3.390 -3.100 2.130 3.334 3.838 4.444
Free Cash Flow 1 -437.8 -199 -604.2 -452 -363.3 358 114 180
FCF margin -31.98% -14.74% -16.42% -9.11% -6.69% 7.14% 2.18% 2.98%
FCF Conversion (EBITDA) - - - - - 37.01% 10.6% 14.92%
FCF Conversion (Net income) - - - - - 147.5% 38.56% 54.82%
Dividend per Share 2 2.180 2.280 2.380 2.455 2.480 2.895 2.612 2.655
Announcement Date 2/26/20 2/25/21 3/1/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,084 1,267 1,146 1,126 1,421 1,603 1,294 1,169 1,368 1,581 1,165 1,097 1,172 1,082
EBITDA 1 217.4 292.4 150.8 165.3 -168.6 266.2 216.1 180.2 268.1 295.4 218.8 186.6 284.5 262.7
EBIT 1 114 169.7 42.82 48.34 -291.5 153.7 104.4 74.7 156.9 176.2 114.4 80.81 177.2 157.1
Operating Margin 10.51% 13.39% 3.74% 4.29% -20.51% 9.58% 8.07% 6.39% 11.47% 11.15% 9.82% 7.37% 15.13% 14.52%
Earnings before Tax (EBT) 1 76.01 121.4 -10.38 -12.84 -371.5 - 35.03 2.697 83.3 104.6 64.37 29.15 123.7 103.7
Net income 1 - 96.18 -6.575 -12.31 -280.6 45.91 28.88 3.231 72.87 87.74 31 12 82 -
Net margin - 7.59% -0.57% -1.09% -19.75% 2.86% 2.23% 0.28% 5.33% 5.55% 2.66% 1.09% 7% -
EPS 2 1.150 1.580 -0.1000 -0.1800 -4.180 0.6700 0.4000 0.0400 1.010 1.220 0.4326 0.1601 1.131 -
Dividend per Share 2 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 - 0.6200 0.6200 0.6200 0.6200
Announcement Date 3/1/22 5/9/22 8/9/22 11/9/22 2/28/23 5/9/23 8/9/23 11/8/23 2/28/24 5/8/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,625 2,796 6,099 5,868 5,174 5,251 5,481 5,686
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.832 x 3.737 x 8.275 x 13.15 x 5.561 x 5.429 x 5.094 x 4.712 x
Free Cash Flow 1 -438 -199 -604 -452 -363 358 114 180
ROE (net income / shareholders' equity) 8.99% 9% 7.13% 6.54% 7.49% 6.92% 7.85% 8.58%
ROA (Net income/ Total Assets) 2.76% 2.75% 1.87% 1.51% 1.9% 2.03% 2.41% 2.57%
Assets 1 7,764 8,453 10,751 -13,423 7,932 11,956 12,289 12,776
Book Value Per Share 2 45.60 46.80 48.90 45.60 46.30 49.30 45.80 53.10
Cash Flow per Share 2 9.210 11.20 1.880 6.220 7.170 8.140 7.520 -
Capex 1 938 825 716 859 873 1,000 915 915
Capex / Sales 68.53% 61.09% 19.44% 17.33% 16.06% 19.94% 17.46% 15.15%
Announcement Date 2/26/20 2/25/21 3/1/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Southwest Gas Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
76.38 USD
Average target price
79.33 USD
Spread / Average Target
+3.87%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Natural Gas Distribution

1st Jan change Capi.
SOUTHWEST GAS HOLDINGS, INC. Stock Southwest Gas Holdings, Inc.
+20.57% 5.47B
THE HONG KONG AND CHINA GAS CO LTD Stock The Hong Kong and China Gas Co Ltd
+5.02% 15B
ENN ENERGY HOLDINGS LIMITED Stock ENN Energy Holdings Limited
+33.30% 11.03B
KUNLUN ENERGY COMPANY LIMITED Stock Kunlun Energy Company Limited
+14.06% 8.9B
CHINA RESOURCES GAS GROUP LIMITED Stock China Resources Gas Group Limited
+6.25% 8.06B
ENN NATURAL GAS CO.,LTD. Stock ENN Natural Gas Co.,Ltd.
+11.00% 7.96B
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P. Stock Grupo Energía Bogotá S.A. E.S.P.
+32.63% 5.98B
NEW FORTRESS ENERGY INC. Stock New Fortress Energy Inc.
-28.62% 5.52B
UGI CORPORATION Stock UGI Corporation
+1.26% 5.22B
BROOKFIELD INFRASTRUCTURE CORPORATION Stock Brookfield Infrastructure Corporation
-1.56% 4.97B
Natural Gas Distribution
  1. Stock Market
  2. Equities
  3. SWX Stock
  4. Financials Southwest Gas Holdings, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW