SKY HARBOUR GROUP CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.6 USD | +8.81% |
|
+3.45% | +30.43% |
| May. 15 | Sky Harbour Shares Fall After Q1 Loss Widens | MT |
| Mar. 27 | Sky Harbour Files $200 Million Mixed Shelf | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 39.8 | 233.3 | 310.5 | - | - |
| Enterprise Value (EV) 1 | 39.8 | 233.3 | 310.5 | 310.5 | 310.5 |
| P/E ratio | -11.6 x | -9.86 x | -54.8 x | -360 x | 101 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 30.8 x | 18.7 x | 7.66 x | 4.51 x |
| EV / Revenue | - | 30.8 x | 18.7 x | 7.66 x | 4.51 x |
| EV / EBITDA | - | -15.9 x | -137 x | 68.6 x | 63.1 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 14,963 | 24,156 | 24,639 | - | - |
| Reference price 2 | 2.660 | 9.660 | 12.60 | 12.60 | 12.60 |
| Announcement Date | 3/24/23 | 3/27/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 7.575 | 16.61 | 40.53 | 68.88 |
| EBITDA 1 | - | -14.72 | -2.271 | 4.524 | 4.92 |
| EBIT 1 | - | -16.99 | -10.71 | 9.482 | 29.79 |
| Operating Margin | - | -224.33% | -64.48% | 23.4% | 43.25% |
| Earnings before Tax (EBT) 1 | - | -25.44 | -11.61 | -12.03 | -17.16 |
| Net income 1 | -3.184 | -16.18 | -5.457 | 2.568 | 17.93 |
| Net margin | - | -213.56% | -32.85% | 6.34% | 26.03% |
| EPS 2 | -0.2300 | -0.9800 | -0.2300 | -0.0350 | 0.1250 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/24/23 | 3/27/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.502 | 2.238 | 2.404 | 4.791 | 4.791 | 4.791 | 8.196 | 9.983 |
| EBITDA 1 | -2.729 | -4.035 | -4.595 | -0.006 | -0.006 | -0.006 | 0.3 | 1.4 |
| EBIT 1 | -3.399 | -4.663 | -5.224 | -2.014 | -2.376 | -2.376 | 4.867 | 5.91 |
| Operating Margin | -135.85% | -208.36% | -217.3% | -42.04% | -49.59% | -49.59% | 59.38% | 59.2% |
| Earnings before Tax (EBT) 1 | -1.999 | -13.05 | -21.2 | -2.239 | -2.601 | -2.601 | - | - |
| Net income 1 | -0.189 | -10.57 | -18.94 | -1.052 | -1.222 | -1.222 | 0.796 | 1.84 |
| Net margin | -7.55% | -472.34% | -787.85% | -21.96% | -25.51% | -25.51% | 9.71% | 18.43% |
| EPS 2 | -0.0100 | -0.6100 | -0.7800 | -0.0400 | -0.0500 | -0.0500 | 0.0100 | 0.0200 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 11/9/23 | 3/27/24 | 5/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 3/24/23 | 3/27/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.6
USD
Average target price
16
USD
Spread / Average Target
+26.98%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +30.43% | 310M | |
| +8.90% | 28.88B | |
| +7.51% | 13.32B | |
| +9.00% | 12.28B | |
| +12.02% | 10B | |
| +8.75% | 9.75B | |
| -12.27% | 7B | |
| +8.14% | 6.35B | |
| +9.81% | 6.32B | |
| +36.41% | 3.56B |
- Stock Market
- Equities
- SKYH Stock
- Financials Sky Harbour Group Corporation
