Stock NOW SERVICENOW, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ServiceNow, Inc.

Equities

NOW

US81762P1021

Software

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-17 pm EDT 		5-day change 1st Jan Change
765 USD +0.93% Intraday chart for ServiceNow, Inc. +4.83% +8.29%
May. 09 ServiceNow Unveils New AI-Powered Capabilities to Help Improve Employee Experiences, Supercharge Talent Development, and Optimize In-Person Work CI
May. 08 ServiceNow Expands Collaborations With Microsoft, Equinix MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 53,234 107,361 129,170 78,281 144,516 157,127 - -
Enterprise Value (EV) 1 52,238 105,982 126,040 75,487 141,127 151,906 147,863 143,936
P/E ratio 88.8 x 933 x 574 x 243 x 83.9 x 125 x 98.6 x 76.8 x
Yield - - - - - - - -
Capitalization / Revenue 15.4 x 23.8 x 21.9 x 10.8 x 16.1 x 14.4 x 11.9 x 9.88 x
EV / Revenue 15.1 x 23.4 x 21.4 x 10.4 x 15.7 x 13.9 x 11.2 x 9.05 x
EV / EBITDA 52.7 x 72.7 x 64.5 x 32.9 x 46.3 x 40.2 x 31.5 x 24.6 x
EV / FCF 53.8 x 73.1 x 67.5 x 34.6 x 51.7 x 44.5 x 35.5 x 27.7 x
FCF Yield 1.86% 1.37% 1.48% 2.89% 1.93% 2.25% 2.82% 3.61%
Price to Book 24.7 x 37.5 x 34.8 x 15.7 x 19.1 x 16.1 x 12.1 x 9.43 x
Nbr of stocks (in thousands) 188,559 195,050 198,995 201,614 204,555 205,382 - -
Reference price 2 282.3 550.4 649.1 388.3 706.5 765.0 765.0 765.0
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,460 4,519 5,896 7,245 8,971 10,905 13,153 15,897
EBITDA 1 991.6 1,458 1,954 2,293 3,051 3,775 4,700 5,849
EBIT 1 739.5 1,121 1,482 1,860 2,489 3,172 3,955 4,989
Operating Margin 21.37% 24.81% 25.14% 25.67% 27.74% 29.09% 30.07% 31.38%
Earnings before Tax (EBT) 1 67.18 149.2 249 399 1,008 1,572 2,043 2,749
Net income 1 626.7 118.5 230 325 1,731 1,298 1,693 2,230
Net margin 18.11% 2.62% 3.9% 4.49% 19.3% 11.9% 12.87% 14.03%
EPS 2 3.180 0.5900 1.130 1.600 8.420 6.119 7.762 9.967
Free Cash Flow 1 971.1 1,449 1,867 2,180 2,728 3,413 4,164 5,199
FCF margin 28.06% 32.07% 31.67% 30.09% 30.41% 31.3% 31.66% 32.7%
FCF Conversion (EBITDA) 97.93% 99.43% 95.55% 95.07% 89.41% 90.4% 88.59% 88.88%
FCF Conversion (Net income) 154.95% 1,222.95% 811.74% 670.77% 157.6% 263.01% 246% 233.15%
Dividend per Share 2 - - - - - - - -
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,614 1,722 1,752 1,831 1,940 2,096 2,150 2,288 2,437 2,603 2,610 2,755 2,935 3,118 3,144
EBITDA 1 493 538 504 589 662 678 680 822 871 921 806.4 987.5 1,068 1,108 1,052
EBIT 1 367 437 399 480 544 552 544 676 717 791 657 820.9 903 944.3 857.7
Operating Margin 22.74% 25.38% 22.77% 26.22% 28.04% 26.34% 25.3% 29.55% 29.42% 30.39% 25.17% 29.79% 30.76% 30.29% 27.28%
Earnings before Tax (EBT) 1 32 85 29 102 183 188 174 299 347 425 276.3 415.1 491.3 536.2 432.3
Net income 1 26 75 20 80 150 150 1,044 242 295 347 220 344.7 405.1 414.6 341.7
Net margin 1.61% 4.36% 1.14% 4.37% 7.73% 7.16% 48.56% 10.58% 12.11% 13.33% 8.43% 12.51% 13.8% 13.3% 10.87%
EPS 2 0.1300 0.3700 0.1000 0.3900 0.7400 0.7300 5.080 1.170 1.430 1.670 1.009 1.591 1.862 1.984 1.585
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 1/26/22 4/27/22 7/27/22 10/26/22 1/25/23 4/26/23 7/26/23 10/25/23 1/24/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 996 1,380 3,130 2,794 3,389 5,221 9,264 13,192
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 971 1,449 1,867 2,180 2,728 3,413 4,164 5,199
ROE (net income / shareholders' equity) 39.9% 37.3% 36.8% 35.4% 35% 31.9% 28.8% 27.2%
ROA (Net income/ Total Assets) 13.1% 12.6% 12.3% 12.8% 14.4% 9.9% 9.23% 7.95%
Assets 1 4,801 943.5 1,868 2,538 11,990 13,107 18,331 28,048
Book Value Per Share 2 11.40 14.70 18.70 24.70 37.00 47.50 63.30 81.20
Cash Flow per Share 2 6.270 8.820 10.80 13.30 16.50 19.20 23.00 25.70
Capex 1 265 419 392 550 694 767 887 1,035
Capex / Sales 7.65% 9.28% 6.65% 7.59% 7.74% 7.04% 6.75% 6.51%
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ServiceNow, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
40
Last Close Price
765 USD
Average target price
859.1 USD
Spread / Average Target
+12.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
SERVICENOW, INC. Stock ServiceNow, Inc.
+8.29% 157B
ORACLE CORPORATION Stock Oracle Corporation
+17.16% 339B
SAP SE Stock SAP SE
+26.91% 223B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+12.47% 57.55B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
+21.25% 34.88B
HUBSPOT, INC. Stock HubSpot, Inc.
+5.99% 31.36B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+150.86% 28.1B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+30.09% 21.68B
TOAST, INC. Stock Toast, Inc.
+47.81% 14.98B
ASPEN TECHNOLOGY, INC. Stock Aspen Technology, Inc.
+0.52% 14.05B
Enterprise Software
  1. Stock Market
  2. Equities
  3. NOW Stock
  4. Financials ServiceNow, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW