Stock SNDR SCHNEIDER NATIONAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Schneider National, Inc.

Equities

SNDR

US80689H1023

Ground Freight & Logistics

Market Closed - Nyse
Other stock markets
 04:00:02 2024-06-06 pm EDT 		5-day change 1st Jan Change
22.64 USD +0.58% Intraday chart for Schneider National, Inc. +3.57% -11.04%
May. 22 Transcript : Schneider National, Inc. Presents at Wolfe Research 17th Annual Global Transportation & Industrials Conference, May-22-2024 11:30 AM
May. 03 UBS Adjusts Price Target on Schneider National to $26 From $28, Maintains Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,865 3,671 4,781 4,165 4,491 3,975 - -
Enterprise Value (EV) 1 3,674 3,535 4,745 3,995 4,690 4,266 4,226 4,086
P/E ratio 26.3 x 17.4 x 11.8 x 9.14 x 19 x 27 x 14.9 x -
Yield 1.1% 10.9% 1.04% 1.37% 1.41% 1.66% 1.75% 1.81%
Capitalization / Revenue 0.81 x 0.81 x 0.85 x 0.63 x 0.82 x 0.71 x 0.66 x 0.62 x
EV / Revenue 0.77 x 0.78 x 0.85 x 0.6 x 0.85 x 0.77 x 0.7 x 0.64 x
EV / EBITDA 6.13 x 5.98 x 5.72 x 4.13 x 6.84 x 6.74 x 5.34 x 4.47 x
EV / FCF 11.2 x 9.28 x 16.1 x 10.1 x - 33.3 x 19.8 x -
FCF Yield 8.96% 10.8% 6.22% 9.88% - 3% 5.05% -
Price to Book 1.73 x 1.79 x 1.97 x 1.47 x 1.51 x 1.32 x 1.23 x 1.09 x
Nbr of stocks (in thousands) 177,118 177,341 177,656 178,012 176,447 175,575 - -
Reference price 2 21.82 20.70 26.91 23.40 25.45 22.64 22.64 22.64
Announcement Date 1/29/20 2/3/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,747 4,553 5,609 6,604 5,499 5,564 6,002 6,413
EBITDA 1 599 591 828.9 967 685.4 632.8 791.7 914.2
EBIT 1 306.1 300.5 532.7 617 302.9 214.7 370.3 464.1
Operating Margin 6.45% 6.6% 9.5% 9.34% 5.51% 3.86% 6.17% 7.24%
Earnings before Tax (EBT) 1 198.1 282.9 542 604 - 186.8 357.9 -
Net income 1 147 211.7 405.4 457.8 238.5 145.2 268.7 -
Net margin 3.1% 4.65% 7.23% 6.93% 4.34% 2.61% 4.48% -
EPS 2 0.8300 1.190 2.280 2.560 1.340 0.8389 1.521 -
Free Cash Flow 1 329.4 381.1 295 394.7 - 128.2 213.5 -
FCF margin 6.94% 8.37% 5.26% 5.98% - 2.3% 3.56% -
FCF Conversion (EBITDA) 54.99% 64.48% 35.59% 40.82% - 20.25% 26.97% -
FCF Conversion (Net income) 224.08% 180.02% 72.77% 86.22% - 88.25% 79.45% -
Dividend per Share 2 0.2400 2.260 0.2800 0.3200 0.3600 0.3757 0.3955 0.4104
Announcement Date 1/29/20 2/3/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,575 1,620 1,747 1,675 1,562 1,429 1,346 1,352 1,372 1,319 1,363 1,395 1,462 1,411 1,464
EBITDA 1 252.7 232.2 261.1 233.7 240 206.4 199.9 144.4 133.3 130.7 149.6 160.7 183.6 165.9 194.1
EBIT 1 177 148.4 174.8 145.5 148.3 114.6 106.7 47.6 32.6 30 47.12 56.26 77.9 60.03 87.9
Operating Margin 11.24% 9.16% 10.01% 8.69% 9.5% 8.02% 7.92% 3.52% 2.38% 2.27% 3.46% 4.03% 5.33% 4.26% 6.01%
Earnings before Tax (EBT) 1 179.4 123.5 172.6 167.7 140.2 129.3 103.2 46.1 27.5 24.7 45.05 49.75 74.46 55.8 86.83
Net income 1 134.1 92.1 129.8 125.8 110.1 98 77.5 35.6 27.4 18.5 33.99 37.53 56.07 42.17 65.33
Net margin 8.52% 5.68% 7.43% 7.51% 7.05% 6.86% 5.76% 2.63% 2% 1.4% 2.49% 2.69% 3.83% 2.99% 4.46%
EPS 2 0.7500 0.5200 0.7300 0.7000 0.6200 0.5500 0.4300 0.2000 0.1500 0.1000 0.1935 0.2224 0.3200 0.2460 0.3700
Dividend per Share 2 0.0700 0.0800 0.0800 0.0800 0.0800 0.0900 0.0900 0.0900 0.0900 - 0.0972 0.0972 0.0972 0.0983 0.0983
Announcement Date 2/3/22 4/28/22 7/28/22 10/27/22 2/2/23 4/27/23 8/3/23 11/2/23 2/1/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 200 291 251 111
Net Cash position 1 190 136 35.9 171 - - - -
Leverage (Debt/EBITDA) - - - - 0.2914 x 0.4593 x 0.3168 x 0.1213 x
Free Cash Flow 1 329 381 295 395 - 128 214 -
ROE (net income / shareholders' equity) 10.1% 10.3% 18.1% 17.4% 8.23% 5.17% 8.82% 10.1%
ROA (Net income/ Total Assets) 6.05% 6.19% 10.9% 11.1% 5.37% 3.02% 5.23% -
Assets 1 2,432 3,422 3,727 4,128 4,438 4,811 5,138 -
Book Value Per Share 2 12.60 11.60 13.60 15.90 16.80 17.20 18.50 20.80
Cash Flow per Share 2 3.590 3.480 3.180 4.790 3.820 3.070 3.810 -
Capex 1 307 237 271 462 574 385 470 452
Capex / Sales 6.47% 5.21% 4.83% 6.99% 10.43% 6.92% 7.82% 7.05%
Announcement Date 1/29/20 2/3/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Schneider National, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
22.64 USD
Average target price
25 USD
Spread / Average Target
+10.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Ground Freight & Logistics

1st Jan change Capi.
SCHNEIDER NATIONAL, INC. Stock Schneider National, Inc.
-11.04% 3.98B
CANADIAN NATIONAL RAILWAY COMPANY Stock Canadian National Railway Company
+3.93% 80.52B
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+2.32% 73.1B
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 26.71B
XPO, INC. Stock XPO, Inc.
+23.30% 12.56B
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-10.56% 12.11B
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
+1.67% 10.28B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-16.50% 7.78B
RUMO S.A. Stock Rumo S.A.
-10.68% 7.21B
AYVENS Stock Ayvens
+5.35% 6.03B
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. SNDR Stock
  4. Financials Schneider National, Inc.