Market Closed -
London S.E.
11:35:21 2024-06-03 am EDT
|
5-day change
|
1st Jan Change
|
705
GBX
|
+0.21%
|
|
-4.79%
|
-13.98%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,488
|
2,303
|
4,665
|
5,104
|
4,318
|
3,340
|
-
|
-
|
Enterprise Value (EV)
1 |
2,610
|
2,492
|
4,787
|
5,146
|
4,431
|
3,443
|
3,680
|
3,584
|
P/E ratio
|
16.9
x
|
14.9
x
|
36.1
x
|
22.3
x
|
15.2
x
|
18.8
x
|
18.3
x
|
14.7
x
|
Yield
|
2.63%
|
1.14%
|
1.6%
|
1.66%
|
2.29%
|
3%
|
3.15%
|
3.39%
|
Capitalization / Revenue
|
1.32
x
|
1.18
x
|
2.33
x
|
2
x
|
1.45
x
|
1.17
x
|
1.1
x
|
1.05
x
|
EV / Revenue
|
1.39
x
|
1.28
x
|
2.39
x
|
2.02
x
|
1.49
x
|
1.17
x
|
1.21
x
|
1.13
x
|
EV / EBITDA
|
10.5
x
|
9.36
x
|
20.1
x
|
13.8
x
|
9.77
x
|
9.33
x
|
9.74
x
|
8.32
x
|
EV / FCF
|
34.1
x
|
34.4
x
|
36
x
|
32.1
x
|
17
x
|
24.1
x
|
18.6
x
|
16.5
x
|
FCF Yield
|
2.93%
|
2.9%
|
2.78%
|
3.12%
|
5.88%
|
4.15%
|
5.37%
|
6.05%
|
Price to Book
|
4.25
x
|
3.19
x
|
5.01
x
|
4.6
x
|
3.21
x
|
2.29
x
|
2.1
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
442,873
|
446,054
|
469,785
|
470,833
|
472,446
|
473,696
|
-
|
-
|
Reference price
2 |
5.618
|
5.162
|
9.930
|
10.84
|
9.140
|
7.050
|
7.050
|
7.050
|
Announcement Date
|
5/21/19
|
6/2/20
|
5/25/21
|
5/24/22
|
5/23/23
|
5/22/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,884
|
1,954
|
2,003
|
2,554
|
2,982
|
2,942
|
3,045
|
3,184
|
EBITDA
1 |
247.8
|
266.2
|
237.8
|
372.5
|
453.5
|
368.9
|
377.7
|
430.5
|
EBIT
1 |
220.3
|
220.7
|
188.3
|
320.4
|
402.2
|
311.8
|
319.7
|
363.9
|
Operating Margin
|
11.69%
|
11.3%
|
9.4%
|
12.55%
|
13.49%
|
10.6%
|
10.5%
|
11.43%
|
Earnings before Tax (EBT)
1 |
195.2
|
199.6
|
160.6
|
302.2
|
371.5
|
248.8
|
241.9
|
305.7
|
Net income
1 |
148.1
|
154.7
|
125.5
|
230
|
284.8
|
183.7
|
174.8
|
228.2
|
Net margin
|
7.86%
|
7.92%
|
6.27%
|
9.01%
|
9.55%
|
6.24%
|
5.74%
|
7.17%
|
EPS
2 |
0.3320
|
0.3460
|
0.2750
|
0.4860
|
0.6020
|
0.3870
|
0.3862
|
0.4792
|
Free Cash Flow
1 |
76.5
|
72.4
|
132.9
|
160.5
|
260.4
|
154.5
|
197.4
|
216.8
|
FCF margin
|
4.06%
|
3.71%
|
6.64%
|
6.28%
|
8.73%
|
5.27%
|
6.48%
|
6.81%
|
FCF Conversion (EBITDA)
|
30.87%
|
27.2%
|
55.89%
|
43.09%
|
57.42%
|
42.01%
|
52.28%
|
50.35%
|
FCF Conversion (Net income)
|
51.65%
|
46.8%
|
105.9%
|
69.78%
|
91.43%
|
84.42%
|
112.96%
|
94.97%
|
Dividend per Share
2 |
0.1480
|
0.0590
|
0.1590
|
0.1800
|
0.2090
|
0.2117
|
0.2222
|
0.2388
|
Announcement Date
|
5/21/19
|
6/2/20
|
5/25/21
|
5/24/22
|
5/23/23
|
5/22/24
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2023 S1
|
2024 S1
|
---|
Net sales
1 |
-
|
1,209
|
-
|
1,447
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
196.1
|
155.6
|
Operating Margin
|
-
|
-
|
-
|
10.76%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
126.3
|
Net income
1 |
42.4
|
-
|
-
|
92.2
|
Net margin
|
-
|
-
|
-
|
6.37%
|
EPS
2 |
0.0950
|
-
|
-
|
0.1950
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/20
|
11/4/21
|
11/3/22
|
11/7/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
122
|
190
|
122
|
42.1
|
113
|
385
|
340
|
244
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.4939
x
|
0.713
x
|
0.513
x
|
0.113
x
|
0.2492
x
|
1.046
x
|
0.901
x
|
0.5667
x
|
Free Cash Flow
1 |
76.5
|
72.4
|
133
|
161
|
260
|
155
|
197
|
217
|
ROE (net income / shareholders' equity)
|
30.6%
|
25.7%
|
15.5%
|
22.9%
|
23.2%
|
14.9%
|
13.6%
|
15.6%
|
ROA (Net income/ Total Assets)
|
-
|
11.1%
|
7.24%
|
11.7%
|
12.3%
|
6.02%
|
6.37%
|
7.26%
|
Assets
1 |
-
|
1,388
|
1,732
|
1,974
|
2,323
|
3,040
|
2,742
|
3,144
|
Book Value Per Share
2 |
1.320
|
1.620
|
1.980
|
2.360
|
2.850
|
3.080
|
3.360
|
3.670
|
Cash Flow per Share
2 |
0.2900
|
0.3300
|
0.4100
|
0.4300
|
0.6500
|
0.3200
|
0.4800
|
0.5300
|
Capex
1 |
50.8
|
74.7
|
54.7
|
42.5
|
46.1
|
54.4
|
58.6
|
55.7
|
Capex / Sales
|
2.7%
|
3.82%
|
2.73%
|
1.66%
|
1.55%
|
1.86%
|
1.93%
|
1.75%
|
Announcement Date
|
5/21/19
|
6/2/20
|
5/25/21
|
5/24/22
|
5/23/23
|
5/22/24
|
-
|
-
|
Last Close Price
7.05
GBP Average target price
8.585
GBP Spread / Average Target +21.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.98% | 4.24B | | +15.76% | 109B | | -4.38% | 29.36B | | +4.87% | 20.78B | | -11.80% | 18.82B | | +12.55% | 16.06B | | -10.93% | 16B | | +8.86% | 13.31B | | -1.93% | 10.68B | | +12.61% | 8.46B |
Other Electronic Equipment & Parts
|