Market Closed -
Toronto S.E.
04:00:00 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
145.3
CAD
|
+0.71%
|
|
+3.02%
|
+8.46%
|
Fiscal Period: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
152,358
|
132,532
|
183,527
|
175,425
|
155,218
|
205,510
|
-
|
-
|
Enterprise Value (EV)
1 |
152,358
|
132,532
|
183,527
|
175,425
|
155,218
|
205,510
|
205,510
|
205,510
|
P/E ratio
|
12.1
x
|
11.9
x
|
11.6
x
|
11.4
x
|
10.5
x
|
13.9
x
|
12.6
x
|
13
x
|
Yield
|
3.83%
|
4.6%
|
3.35%
|
3.93%
|
4.82%
|
3.85%
|
4.05%
|
4.25%
|
Capitalization / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.71
x
|
3.51
x
|
3.39
x
|
EV / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.71
x
|
3.51
x
|
3.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.95
x
|
1.53
x
|
2
x
|
1.73
x
|
1.32
x
|
1.84
x
|
1.7
x
|
1.62
x
|
Nbr of stocks (in thousands)
|
1,434,094
|
1,422,624
|
1,424,676
|
1,391,712
|
1,401,394
|
1,413,992
|
-
|
-
|
Reference price
2 |
106.2
|
93.16
|
128.8
|
126.0
|
110.8
|
145.3
|
145.3
|
145.3
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
46,002
|
47,181
|
49,693
|
48,985
|
56,129
|
55,439
|
58,480
|
60,697
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,778
|
18,740
|
19,878
|
20,593
|
21,897
|
22,943
|
24,877
|
23,045
|
Operating Margin
|
38.65%
|
39.72%
|
40%
|
42.04%
|
39.01%
|
41.38%
|
42.54%
|
37.97%
|
Earnings before Tax (EBT)
1 |
15,914
|
14,389
|
20,631
|
20,109
|
18,466
|
18,937
|
20,067
|
21,694
|
Net income
1 |
12,591
|
11,164
|
16,038
|
15,547
|
14,623
|
15,346
|
15,317
|
16,131
|
Net margin
|
27.37%
|
23.66%
|
32.27%
|
31.74%
|
26.05%
|
27.68%
|
26.19%
|
26.58%
|
EPS
2 |
8.750
|
7.820
|
11.06
|
11.06
|
10.50
|
10.46
|
11.56
|
11.19
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.070
|
4.290
|
4.320
|
4.960
|
5.340
|
5.597
|
5.888
|
6.180
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
12,376
|
13,066
|
11,220
|
12,132
|
12,567
|
15,094
|
13,520
|
14,489
|
13,026
|
13,485
|
13,559
|
13,859
|
14,000
|
14,007
|
13,782
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,761
|
5,500
|
5,000
|
4,896
|
5,242
|
6,871
|
5,158
|
5,440
|
5,328
|
5,200
|
5,729
|
6,056
|
6,060
|
-
|
-
|
Operating Margin
|
38.47%
|
42.09%
|
44.56%
|
40.36%
|
41.71%
|
45.52%
|
38.15%
|
37.55%
|
40.9%
|
38.56%
|
42.25%
|
43.69%
|
43.29%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
4,988
|
5,384
|
5,308
|
4,556
|
4,861
|
5,342
|
4,420
|
4,633
|
4,071
|
4,348
|
4,511
|
4,784
|
4,596
|
3,949
|
4,065
|
Net income
1 |
3,887
|
4,039
|
4,253
|
3,517
|
3,809
|
3,168
|
3,581
|
3,812
|
4,062
|
3,522
|
4,367
|
3,858
|
3,775
|
3,003
|
3,127
|
Net margin
|
31.41%
|
30.91%
|
37.91%
|
28.99%
|
30.31%
|
20.99%
|
26.49%
|
26.31%
|
31.18%
|
26.12%
|
32.2%
|
27.84%
|
26.96%
|
21.44%
|
22.69%
|
EPS
2 |
2.680
|
2.840
|
2.960
|
2.510
|
2.740
|
2.290
|
2.580
|
2.730
|
2.900
|
2.500
|
2.396
|
2.860
|
2.840
|
-
|
-
|
Dividend per Share
2 |
1.080
|
1.200
|
1.200
|
1.280
|
1.280
|
1.320
|
1.350
|
1.350
|
1.320
|
-
|
1.409
|
1.413
|
1.423
|
1.448
|
1.460
|
Announcement Date
|
12/1/21
|
2/24/22
|
5/26/22
|
8/24/22
|
11/30/22
|
3/1/23
|
5/25/23
|
8/24/23
|
11/30/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
14.2%
|
18.6%
|
16.4%
|
13.2%
|
14.5%
|
14.5%
|
12.2%
|
ROA (Net income/ Total Assets)
|
0.93%
|
0.75%
|
0.96%
|
0.87%
|
0.76%
|
0.77%
|
0.74%
|
0.7%
|
Assets
1 |
1,352,998
|
1,490,919
|
1,665,421
|
1,783,526
|
1,929,919
|
1,992,956
|
2,069,883
|
2,304,455
|
Book Value Per Share
2 |
54.40
|
60.90
|
64.60
|
72.90
|
84.00
|
78.90
|
85.60
|
89.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Last Close Price
145.3
CAD Average target price
145.2
CAD Spread / Average Target -0.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.46% | 151B | | +20.43% | 590B | | +16.75% | 307B | | +23.30% | 257B | | +24.18% | 213B | | +25.81% | 190B | | +29.53% | 172B | | +9.68% | 164B | | +8.26% | 135B | | -14.23% | 134B |
Other Banks
|