Financials Roper Technologies, Inc.

Equities

ROP

US7766961061

Software

Market Closed - Nasdaq 04:00:00 2024-05-17 pm EDT 5-day change 1st Jan Change
541.9 USD +0.57% Intraday chart for Roper Technologies, Inc. +3.51% -0.60%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 36,860 45,209 51,884 45,824 58,236 58,006 - -
Enterprise Value (EV) 1 41,426 54,468 59,454 51,693 64,352 63,521 61,461 59,834
P/E ratio 21.1 x 48 x 45.5 x 10.2 x 42.3 x 41.7 x 37.5 x 32.2 x
Yield 0.54% 0.49% 0.47% 0.59% - 0.52% 0.57% 0.71%
Capitalization / Revenue 6.86 x 8.16 x 8.98 x 8.53 x 9.43 x 8.38 x 7.84 x 7.2 x
EV / Revenue 7.7 x 9.83 x 10.3 x 9.62 x 10.4 x 9.18 x 8.3 x 7.43 x
EV / EBITDA 21.5 x 27.5 x 27 x 23.8 x 25.6 x 22.6 x 20.1 x 17.3 x
EV / FCF 28.8 x 36.9 x 30 x 74.4 x 32.7 x 29.3 x 25.5 x 21 x
FCF Yield 3.47% 2.71% 3.33% 1.34% 3.06% 3.42% 3.92% 4.75%
Price to Book 3.88 x 4.3 x 4.53 x 2.88 x - 3.12 x 2.91 x -
Nbr of stocks (in thousands) 104,058 104,872 105,485 106,052 106,822 107,045 - -
Reference price 2 354.2 431.1 491.9 432.1 545.2 541.9 541.9 541.9
Announcement Date 1/30/20 1/29/21 2/2/22 1/27/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,377 5,539 5,779 5,372 6,178 6,920 7,402 8,056
EBITDA 1 1,925 1,981 2,206 2,170 2,511 2,812 3,060 3,456
EBIT 1 1,509 1,460 1,572 1,520 1,756 2,000 2,210 2,514
Operating Margin 28.06% 26.36% 27.2% 28.3% 28.42% 28.89% 29.86% 31.2%
Earnings before Tax (EBT) 1 2,227 1,209 1,271 1,282 1,743 1,782 1,997 2,304
Net income 1 1,768 949.7 1,153 4,545 1,384 1,408 1,562 1,832
Net margin 32.88% 17.15% 19.94% 84.6% 22.41% 20.34% 21.1% 22.74%
EPS 2 16.82 8.980 10.82 42.55 12.89 13.00 14.45 16.82
Free Cash Flow 1 1,438 1,476 1,979 694.5 1,967 2,170 2,409 2,844
FCF margin 26.74% 26.65% 34.24% 12.93% 31.84% 31.36% 32.55% 35.31%
FCF Conversion (EBITDA) 74.7% 74.52% 89.71% 32% 78.34% 77.17% 78.73% 82.31%
FCF Conversion (Net income) 81.34% 155.44% 171.7% 15.28% 142.11% 154.18% 154.23% 155.27%
Dividend per Share 2 1.900 2.100 2.308 2.540 - 2.831 3.105 3.850
Announcement Date 1/30/20 1/29/21 2/2/22 1/27/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,512 1,527 1,311 1,350 1,431 1,470 1,531 1,563 1,614 1,681 1,731 1,742 1,769 1,819 1,841
EBITDA 1 576 577 515 555 592 582 617 652 659 676 697.3 715.1 721 742.5 749.3
EBIT 1 418 418 360 399 409 398 432 461 463 482 495.8 513.8 516.6 539.9 544.1
Operating Margin 27.65% 27.37% 27.46% 29.55% 28.58% 27.08% 28.21% 29.49% 28.7% 28.68% 28.64% 29.49% 29.2% 29.69% 29.56%
Earnings before Tax (EBT) 1 264.7 366.6 316.9 355.5 308.4 360.1 463.7 442.6 476.7 483.9 428.8 451 456.3 494.5 512.4
Net income 1 287.8 288 268.8 327 1,928 283.1 364.9 347.2 389 382 336.8 354.7 359.7 385.7 399.7
Net margin 19.03% 18.86% 20.51% 24.22% 134.77% 19.26% 23.83% 22.21% 24.11% 22.73% 19.45% 20.36% 20.33% 21.21% 21.71%
EPS 2 2.700 2.700 2.520 3.060 18.06 2.650 3.400 3.230 3.610 3.540 3.112 3.269 3.309 3.485 3.540
Dividend per Share 2 0.6200 0.6200 0.6200 0.6200 0.6800 0.6825 0.6825 0.6825 - - 0.7500 0.7500 0.7500 - -
Announcement Date 2/2/22 4/26/22 7/22/22 10/26/22 1/27/23 4/27/23 7/21/23 10/25/23 1/31/24 4/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,566 9,258 7,570 5,869 6,116 5,515 3,454 1,828
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.372 x 4.673 x 3.432 x 2.705 x 2.436 x 1.961 x 1.129 x 0.529 x
Free Cash Flow 1 1,438 1,476 1,979 695 1,967 2,170 2,409 2,844
ROE (net income / shareholders' equity) 15.9% 9.51% 13.7% 11.1% 8.27% 9.18% 9.45% 8.7%
ROA (Net income/ Total Assets) 8.22% 4.51% 6.33% 6.02% 5.02% 5.59% 5.91% 5.2%
Assets 1 21,508 21,067 18,218 75,493 27,574 25,159 26,428 35,229
Book Value Per Share 2 91.40 100.0 109.0 150.0 - 173.0 186.0 -
Cash Flow per Share 13.90 14.40 18.90 6.880 18.90 - - -
Capex 1 53 31.2 32.9 40.1 68 48.8 52.6 48
Capex / Sales 0.99% 0.56% 0.57% 0.75% 1.1% 0.7% 0.71% 0.6%
Announcement Date 1/30/20 1/29/21 2/2/22 1/27/23 1/31/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
541.9 USD
Average target price
600.8 USD
Spread / Average Target
+10.87%
Consensus
1st Jan change Capi.
-0.60% 58.01B
-18.97% 217B
-6.57% 68.43B
-9.15% 47.32B
-1.08% 40.16B
-6.62% 34.15B
-9.69% 28.61B
+107.00% 27.14B
+5.29% 22.06B
+10.24% 14.71B
Application Software
  1. Stock Market
  2. Equities
  3. ROP Stock
  4. Financials Roper Technologies, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW