Financials Quanta Services, Inc.

Equities

PWR

US74762E1029

Construction & Engineering

Market Closed - Nyse 04:00:02 2024-05-31 pm EDT 5-day change 1st Jan Change
275.9 USD -1.37% Intraday chart for Quanta Services, Inc. -2.64% +27.87%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,794 10,001 16,339 20,363 31,352 40,394 - -
Enterprise Value (EV) 1 6,997 11,005 19,864 23,665 34,261 42,774 42,088 40,930
P/E ratio 14.9 x 23.5 x 34.3 x 42.9 x 43.2 x 45.4 x 37.7 x 32.7 x
Yield 0.42% 0.29% 0.22% 0.2% 0.15% 0.13% 0.14% 0.17%
Capitalization / Revenue 0.48 x 0.89 x 1.26 x 1.19 x 1.5 x 1.77 x 1.63 x 1.49 x
EV / Revenue 0.58 x 0.98 x 1.53 x 1.39 x 1.64 x 1.88 x 1.69 x 1.51 x
EV / EBITDA 7.43 x 10.5 x 15.8 x 14 x 17.6 x 19.5 x 17.2 x 14.3 x
EV / FCF 23.6 x 12.9 x 80.7 x 30.9 x 28.3 x 28.4 x 31.1 x 28.7 x
FCF Yield 4.23% 7.78% 1.24% 3.24% 3.53% 3.52% 3.22% 3.49%
Price to Book 1.48 x 2.41 x 3.26 x 3.92 x 5.01 x 5.9 x 5.26 x 4.56 x
Nbr of stocks (in thousands) 142,330 138,861 142,499 142,901 145,285 146,388 - -
Reference price 2 40.71 72.02 114.7 142.5 215.8 275.9 275.9 275.9
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,112 11,203 12,980 17,074 20,882 22,776 24,843 27,098
EBITDA 1 941.8 1,050 1,259 1,685 1,947 2,191 2,453 2,861
EBIT 1 554.9 611.4 663.5 872.1 1,128 1,360 1,661 1,908
Operating Margin 4.58% 5.46% 5.11% 5.11% 5.4% 5.97% 6.69% 7.04%
Earnings before Tax (EBT) 1 572.3 571.3 622.9 703.9 970 1,234 1,503 1,614
Net income 1 402 445.6 486 491.2 744.7 907.3 1,105 1,243
Net margin 3.32% 3.98% 3.74% 2.88% 3.57% 3.98% 4.45% 4.59%
EPS 2 2.730 3.070 3.340 3.320 5.000 6.076 7.313 8.449
Free Cash Flow 1 295.9 855.9 246.3 766.8 1,210 1,504 1,354 1,428
FCF margin 2.44% 7.64% 1.9% 4.49% 5.8% 6.6% 5.45% 5.27%
FCF Conversion (EBITDA) 31.42% 81.52% 19.56% 45.51% 62.17% 68.64% 55.19% 49.92%
FCF Conversion (Net income) 73.61% 192.09% 50.68% 156.11% 162.55% 165.76% 122.5% 114.88%
Dividend per Share 2 0.1700 0.2100 0.2500 0.2900 0.3300 0.3600 0.3878 0.4700
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,924 3,966 4,232 4,460 4,417 4,429 5,049 5,621 5,784 5,032 5,498 6,275 5,988 5,507 6,016
EBITDA 1 390.8 345.5 422.1 467.4 449.9 332.4 472.1 592.5 550.2 387.3 519.3 673.6 620.7 484.2 598.9
EBIT 1 140.1 117.5 208.4 286.8 259.4 125.9 279.3 400.3 322.5 155.4 321.6 465.4 417 281 395.4
Operating Margin 3.57% 2.96% 4.92% 6.43% 5.87% 2.84% 5.53% 7.12% 5.58% 3.09% 5.85% 7.42% 6.96% 5.1% 6.57%
Earnings before Tax (EBT) 1 121 91.58 137.4 229.2 245.7 93.55 236 351 289.4 147.2 282.4 429.6 384.4 253.4 362.8
Net income 1 104.8 84.64 88.02 156 162.6 95.05 165.9 272.8 210.9 118.4 198.1 319.8 278.7 192.6 265.3
Net margin 2.67% 2.13% 2.08% 3.5% 3.68% 2.15% 3.29% 4.85% 3.65% 2.35% 3.6% 5.1% 4.65% 3.5% 4.41%
EPS 2 0.7100 0.5700 0.5900 1.060 1.100 0.6400 1.120 1.830 1.420 0.7900 1.348 2.120 1.846 1.170 1.752
Dividend per Share 2 0.0700 0.0700 0.0700 0.0700 0.0800 0.0800 0.0800 0.0800 0.0900 0.0900 0.0860 0.0860 0.0860 0.0900 0.0933
Announcement Date 2/24/22 5/5/22 8/4/22 11/3/22 2/23/23 5/4/23 8/3/23 11/2/23 2/22/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,202 1,004 3,525 3,301 2,908 2,379 1,694 536
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.277 x 0.9567 x 2.799 x 1.959 x 1.494 x 1.086 x 0.6903 x 0.1872 x
Free Cash Flow 1 296 856 246 767 1,210 1,504 1,354 1,428
ROE (net income / shareholders' equity) 12.9% 13.2% 10.3% 9.36% 12.8% 12.5% 13.9% 13.2%
ROA (Net income/ Total Assets) 6.39% - 4.57% 3.73% 5.01% 5.7% 6.3% 6.7%
Assets 1 6,295 - 10,627 13,160 14,851 15,918 17,542 18,553
Book Value Per Share 2 27.50 29.90 35.20 36.40 43.10 46.80 52.50 60.50
Cash Flow per Share 2 3.570 7.680 4.010 7.640 10.60 10.00 11.50 12.90
Capex 1 231 260 386 428 435 451 482 536
Capex / Sales 1.9% 2.32% 2.97% 2.5% 2.08% 1.98% 1.94% 1.98%
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
275.9 USD
Average target price
276.6 USD
Spread / Average Target
+0.24%
Consensus
  1. Stock Market
  2. Equities
  3. PWR Stock
  4. Financials Quanta Services, Inc.