Stock NISP PT BANK OCBC NISP TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank OCBC NISP Tbk

Equities

NISP

ID1000094402

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
1,215 IDR +0.41% Intraday chart for PT Bank OCBC NISP Tbk -4.33% +2.97%
May. 15 PT Bank OCBC NISP Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 01 PT Bank OCBC NISP Tbk completed the acquisition of 99% stake in PT Bank Commonwealth from Commonwealth Bank of Australia. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19,618,229 19,388,776 18,815,144 15,373,349 17,094,246 27,075,450
Enterprise Value (EV) 1 27,000,735 21,040,509 -10,415,861 4,075,444 -5,610,363 18,842,222
P/E ratio 7.44 x 6.6 x 8.95 x 6.1 x 5.14 x 6.62 x
Yield - - - 3.28% 7.78% 6.1%
Capitalization / Revenue 2.8 x 2.52 x 2.8 x 2.07 x 1.87 x 2.59 x
EV / Revenue 3.86 x 2.74 x -1.55 x 0.55 x -0.61 x 1.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.8 x 0.7 x 0.63 x 0.48 x 0.5 x 0.73 x
Nbr of stocks (in thousands) 22,945,297 22,945,297 22,945,297 22,945,297 22,945,297 22,945,297
Reference price 2 855.0 845.0 820.0 670.0 745.0 1,180
Announcement Date 1/29/19 1/31/20 2/9/21 1/31/22 2/1/23 1/30/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,000,191 7,691,815 6,708,002 7,418,540 9,157,988 10,473,315
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3,485,834 3,891,439 2,784,855 3,203,792 4,218,016 5,184,463
Net income 1 2,638,064 2,939,241 2,101,670 2,519,574 3,326,917 4,091,028
Net margin 37.69% 38.21% 31.33% 33.96% 36.33% 39.06%
EPS 2 115.0 128.1 91.59 109.8 145.0 178.3
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 22.00 58.00 72.00
Announcement Date 1/29/19 1/31/20 2/9/21 1/31/22 2/1/23 1/30/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7,382,506 1,651,733 - - - -
Net Cash position 1 - - 29,231,005 11,297,905 22,704,609 8,233,228
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.4% 11.3% 7.31% 8.11% 10% 11.4%
ROA (Net income/ Total Assets) 1.61% 1.66% 1.09% 1.2% 1.47% 1.68%
Assets 1 163,682,075 177,148,083 193,506,123 210,350,142 226,459,533 244,138,450
Book Value Per Share 2 1,065 1,206 1,300 1,409 1,491 1,626
Cash Flow per Share 2 216.0 477.0 322.0 241.0 96.30 163.0
Capex 1 329,129 186,688 321,503 381,389 791,593 385,453
Capex / Sales 4.7% 2.43% 4.79% 5.14% 8.64% 3.68%
Announcement Date 1/29/19 1/31/20 2/9/21 1/31/22 2/1/23 1/30/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK OCBC NISP TBK Stock PT Bank OCBC NISP Tbk
+2.97% 1.72B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+19.12% 582B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+18.87% 313B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+15.71% 251B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.74% 209B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+19.14% 180B
BANK OF CHINA LIMITED Stock Bank of China Limited
+24.16% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.58% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+11.18% 154B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.40% 140B
Other Banks
  1. Stock Market
  2. Equities
  3. NISP Stock
  4. Financials PT Bank OCBC NISP Tbk