PT AMMAN MINERAL INTERNASIONAL TBK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11,625 IDR | -4.32% |
|
-3.73% | +77.48% |
| Jun. 03 | Freeport Indonesia raises output target, awaits new export permit | RE |
| May. 08 | Indonesia to extend copper export permits for Freeport and Amman, president says | RE |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 471,049,025 | 843,024,280 | - |
| Enterprise Value (EV) 1 | 471,049,025 | 843,024,280 | 843,024,280 |
| P/E ratio | 112 x | 75 x | 89.4 x |
| Yield | - | - | - |
| Capitalization / Revenue | 14.6 x | 16.7 x | 18.4 x |
| EV / Revenue | 14.6 x | 16.7 x | 18.4 x |
| EV / EBITDA | 30.1 x | 28 x | 35.1 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 6.57 x | 10.5 x | 9.3 x |
| Nbr of stocks (in thousands) | 71,915,882 | 72,518,218 | - |
| Reference price 2 | 6,550 | 11,625 | 11,625 |
| Announcement Date | 3/27/24 | - | - |
1IDR in Million2IDR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 32,308 | 50,566 | 45,747 |
| EBITDA 1 | - | 15,645 | 30,142 | 24,051 |
| EBIT 1 | - | 12,190 | 21,445 | 18,384 |
| Operating Margin | - | 37.73% | 42.41% | 40.19% |
| Earnings before Tax (EBT) 1 | - | 9,519 | 18,713 | 15,715 |
| Net income 1 | 16,407 | 4,006 | 11,696 | 9,812 |
| Net margin | - | 12.4% | 23.13% | 21.45% |
| EPS 2 | 250.1 | 58.31 | 155.0 | 130.0 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/31/23 | 3/27/24 | - | - |
1IDR in Billions2IDR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.24% | 19.9% | - |
| ROA (Net income/ Total Assets) | - | 3.23% | 9.3% | 6.9% |
| Assets 1 | - | 123,904 | 125,761 | 142,201 |
| Book Value Per Share 2 | - | 996.0 | 1,106 | 1,250 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 24,145 | 27,426 | 14,208 |
| Capex / Sales | - | 74.73% | 54.24% | 31.06% |
| Announcement Date | 5/31/23 | 3/27/24 | - | - |
1IDR in Billions2IDR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
11,625
IDR
Average target price
8,500
IDR
Spread / Average Target
-26.88%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +77.48% | 52.05B | |
| +28.43% | 26.91B | |
| +8.90% | 13.91B | |
| +55.94% | 10.17B | |
| +16.67% | 7.18B | |
| +19.23% | 6.98B | |
| +15.55% | 6.69B | |
| +44.19% | 5.1B | |
| +23.01% | 3.94B | |
| +71.47% | 3.58B |
- Stock Market
- Equities
- AMMN Stock
- Financials PT Amman Mineral Internasional Tbk
