Stock PCT PRECINCT PROPERTIES NZ LTD & PRECINCT PROPERTIES INVESTMENTS LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Precinct Properties NZ Ltd & Precinct Properties Investments Ltd

Equities

PCT

NZAPTE0001S3

Real Estate Development & Operations

End-of-day quote New Zealand S.E.
Other stock markets
 06:00:00 2024-06-09 pm EDT 		5-day change 1st Jan Change
1.155 NZD -1.28% Intraday chart for Precinct Properties NZ Ltd & Precinct Properties Investments Ltd -0.86% -8.70%
Jun. 07 Precinct Properties Logs 97% Occupancy Rate as of End-March; Portfolio Value Reaches NZ$3.2 Billion MT
Jun. 05 New Zealand Shares Rise on Softer US Jobs Data; Burger Fuel Group Returns NZ$4 Million of Capital to Shareholders MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,325 2,063 2,334 2,173 2,046 1,856 - -
Enterprise Value (EV) 1 3,077 3,213 3,421 3,437 3,288 3,069 3,100 3,103
P/E ratio 11.6 x 68.3 x 11.2 x 19.4 x -13.4 x -19.9 x 16.8 x 10.7 x
Yield 3.39% 4.01% 4.06% 4.89% 5.19% 5.85% 5.76% 5.79%
Capitalization / Revenue 17.1 x 19.5 x 11.7 x 10.8 x 9.35 x 11.9 x 11 x 10.5 x
EV / Revenue 22.7 x 30.4 x 17.1 x 17.2 x 15 x 19.7 x 18.4 x 17.5 x
EV / EBITDA 38.7 x - 31 x 28.8 x 22 x 20.8 x 19.6 x 18.7 x
EV / FCF 48,226,682 x - - -13,067,772 x - - - -
FCF Yield 0% - - -0% - - - -
Price to Book 1.2 x 1.09 x 1.05 x 0.88 x 0.93 x 0.9 x 0.9 x 0.88 x
Nbr of stocks (in thousands) 1,313,764 1,313,764 1,458,501 1,585,784 1,585,858 1,586,353 - -
Reference price 2 1.770 1.570 1.600 1.370 1.290 1.155 1.155 1.155
Announcement Date 8/15/19 8/12/20 8/12/21 8/18/22 8/23/23 - - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 135.8 105.8 199.8 200.3 218.9 155.7 168.7 177.1
EBITDA 1 79.5 - 110.2 119.2 149.6 147.4 158 165.9
EBIT 1 79.2 92.5 110.2 108.3 132.9 146.1 165.5 181.4
Operating Margin 58.32% 87.43% 55.16% 54.07% 60.71% 93.89% 98.06% 102.47%
Earnings before Tax (EBT) 201.4 - 146 129.3 - - - -
Net income 1 189.9 30.2 187.7 110 -153.1 -112.7 109.5 158.5
Net margin 139.84% 28.54% 93.94% 54.92% -69.94% -72.37% 64.89% 89.52%
EPS 2 0.1523 0.0230 0.1426 0.0706 -0.0965 -0.0582 0.0687 0.1081
Free Cash Flow 63.8 - - -263 - - - -
FCF margin 46.98% - - -131.3% - - - -
FCF Conversion (EBITDA) 80.25% - - - - - - -
FCF Conversion (Net income) 33.6% - - - - - - -
Dividend per Share 2 0.0600 0.0630 0.0650 0.0670 0.0670 0.0676 0.0665 0.0669
Announcement Date 8/15/19 8/12/20 8/12/21 8/18/22 8/23/23 - - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2024 S1
Net sales 1 54 51.8 62.5 137.3 62 138.3 71.1 73.8
EBITDA 1 - - - - 56.5 - 66.6 75.4
EBIT - - - - 51.2 57.1 - -
Operating Margin - - - - 82.58% 41.29% - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Dividend per Share 2 - - 0.0300 - 0.0335 - 0.0335 0.0338
Announcement Date 2/20/20 8/12/20 3/28/21 8/12/21 2/23/22 8/18/22 2/23/23 2/22/24
1NZD in Million2NZD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 752 1,151 1,088 1,264 1,242 1,213 1,244 1,247
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 9.453 x - 9.871 x 10.61 x 8.301 x 8.234 x 7.87 x 7.519 x
Free Cash Flow 63.8 - - -263 - - - -
ROE (net income / shareholders' equity) 4.36% 1.56% 6.04% 4.73% 3.47% 5.3% 5.45% 5.64%
ROA (Net income/ Total Assets) 2.91% 0.99% 3.76% 3.02% 2.14% 4.51% 5.08% 5.68%
Assets 1 6,524 3,038 4,992 3,648 -7,140 -2,500 2,155 2,791
Book Value Per Share 2 1.470 1.440 1.520 1.560 1.380 1.290 1.280 1.320
Cash Flow per Share 2 0.0500 0.0600 - 0.0600 0.0700 0.0600 0.0600 0.0700
Capex 1 234 254 225 199 258 181 100 48.6
Capex / Sales 172.09% 240.45% 112.66% 99.3% 117.72% 116.55% 59.42% 27.44%
Announcement Date 8/15/19 8/12/20 8/12/21 8/18/22 8/23/23 - - -
1NZD in Million2NZD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Precinct Properties NZ Ltd & Precinct Properties Investments Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.155 NZD
Average target price
1.28 NZD
Spread / Average Target
+10.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
PRECINCT PROPERTIES NZ LTD & PRECINCT PROPERTIES INVESTMENTS LTD Stock Precinct Properties NZ Ltd & Precinct Properties Investments Ltd
-8.70% 1.12B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+31.22% 27.05B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+3.04% 26.56B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 25.79B
DLF LIMITED Stock DLF Limited
+17.84% 25.12B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+10.47% 21.52B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+35.54% 21.35B
EMAAR PROPERTIES Stock Emaar Properties
-2.53% 18.22B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+44.42% 17.56B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+5.25% 17.06B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. PCT Stock
  4. Financials Precinct Properties NZ Ltd & Precinct Properties Investments Ltd