Real-time
Euronext Amsterdam
10:38:26 2024-05-24 am EDT
|
5-day change
|
1st Jan Change
|
52
USD
|
-0.38%
|
|
0.00%
|
+12.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,971
|
6,753
|
8,184
|
6,604
|
9,605
|
-
|
-
|
Enterprise Value (EV)
1 |
3,971
|
-2,097
|
9,426
|
7,789
|
9,961
|
9,932
|
9,894
|
P/E ratio
|
1.96
x
|
1.93
x
|
3.36
x
|
-5.81
x
|
7.89
x
|
13.2
x
|
12.4
x
|
Yield
|
-
|
1.14%
|
0.97%
|
1.39%
|
1.12%
|
1.15%
|
1.2%
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
3,585,153
x
|
-7,111,337
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.77
x
|
0.72
x
|
0.67
x
|
0.72
x
|
0.67
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
207,261
|
192,945
|
199,121
|
190,858
|
184,002
|
-
|
-
|
Reference price
2 |
19.16
|
35.00
|
41.10
|
34.60
|
52.20
|
52.20
|
52.20
|
Announcement Date
|
4/6/20
|
3/29/21
|
4/7/22
|
3/29/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
2,629
|
-1,095
|
-
|
-
|
-
|
EBIT
1 |
-
|
3,843
|
2,629
|
-1,095
|
1,324
|
815.9
|
830.3
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
2,149
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
9.780
|
18.12
|
12.23
|
-5.960
|
6.618
|
3.964
|
4.216
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.4000
|
0.4000
|
0.4800
|
0.5824
|
0.6000
|
0.6242
|
Announcement Date
|
4/6/20
|
3/29/21
|
4/7/22
|
3/29/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,242
|
1,185
|
356
|
328
|
289
|
Net Cash position
1 |
-
|
8,850
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.4723
x
|
-1.082
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
48.9%
|
23.8%
|
-11%
|
9.62%
|
5.28%
|
5.26%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
45.50
|
57.30
|
51.80
|
72.50
|
77.40
|
82.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/6/20
|
3/29/21
|
4/7/22
|
3/29/23
|
-
|
-
|
-
|
Last Close Price
52.2
USD Average target price
55
USD Spread / Average Target +5.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.07% | 9.6B | | +6.57% | 13.03B | | +0.63% | 5.57B | | +5.80% | 5.31B | | +7.02% | 5.25B | | +26.11% | 4.88B | | +21.21% | 4.61B | | +2.89% | 4.08B | | +2.35% | 3.87B | | -1.73% | 3.23B |
Closed End Funds
|