Market Closed -
Nyse
04:00:02 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
18.5
USD
|
+1.48%
|
|
+1.82%
|
+44.64%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
2,830
|
841.9
|
788.5
|
1,126
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
5,275
|
841.9
|
3,088
|
3,257
|
3,061
|
2,792
|
P/E ratio
|
-
|
-26.1
x
|
-0.45
x
|
-38.8
x
|
33.4
x
|
13.9
x
|
10.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.9
x
|
0.56
x
|
0.49
x
|
0.66
x
|
0.61
x
|
0.59
x
|
EV / Revenue
|
-
|
3.55
x
|
0.56
x
|
1.93
x
|
1.91
x
|
1.67
x
|
1.46
x
|
EV / EBITDA
|
-
|
11.9
x
|
2.05
x
|
6.73
x
|
6.77
x
|
5.74
x
|
5.15
x
|
EV / FCF
|
-
|
18,421,299
x
|
2,827,344
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.1
x
|
0.98
x
|
0.89
x
|
1.27
x
|
1.15
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
-
|
60,309
|
60,614
|
61,653
|
60,840
|
-
|
-
|
Reference price
2 |
181.2
|
46.92
|
13.89
|
12.79
|
18.50
|
18.50
|
18.50
|
Announcement Date
|
3/9/21
|
3/2/22
|
3/9/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,419
|
1,426
|
1,487
|
1,496
|
1,601
|
1,706
|
1,833
|
1,908
|
EBITDA
1 |
-
|
-
|
443.9
|
410
|
458.7
|
481.4
|
533.2
|
541.8
|
EBIT
1 |
-
|
-
|
-269.3
|
143.1
|
158.7
|
179.1
|
235.7
|
231.6
|
Operating Margin
|
-
|
-
|
-18.11%
|
9.57%
|
9.91%
|
10.5%
|
12.86%
|
12.14%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-195.4
|
-1,915
|
20.59
|
62.65
|
124.8
|
121.9
|
Net income
1 |
-484.7
|
-126
|
-111
|
-1,863
|
-20.25
|
34.05
|
81.28
|
110.3
|
Net margin
|
-34.15%
|
-8.84%
|
-7.46%
|
-124.5%
|
-1.26%
|
2%
|
4.43%
|
5.78%
|
EPS
2 |
-
|
-
|
-1.800
|
-30.78
|
-0.3300
|
0.5538
|
1.331
|
1.789
|
Free Cash Flow
|
-
|
-
|
286.3
|
297.8
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
19.26%
|
19.9%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
64.5%
|
72.64%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/25/20
|
3/9/21
|
3/2/22
|
3/9/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
371.7
|
367.7
|
378.9
|
366
|
383.6
|
387.8
|
402.3
|
396.4
|
414.5
|
417.7
|
424.4
|
420.7
|
443.5
|
444.9
|
455.6
|
EBITDA
1 |
105.5
|
104
|
103
|
95.47
|
107.6
|
107.8
|
113
|
116.1
|
121.7
|
111.9
|
115.4
|
121.9
|
132.2
|
128.8
|
132.5
|
EBIT
1 |
28.96
|
26.57
|
33.37
|
29.38
|
39.84
|
34.98
|
34.17
|
43.23
|
46.28
|
32.96
|
39.07
|
48.55
|
56.95
|
56.03
|
57.72
|
Operating Margin
|
7.79%
|
7.23%
|
8.81%
|
8.03%
|
10.39%
|
9.02%
|
8.49%
|
10.91%
|
11.16%
|
7.89%
|
9.2%
|
11.54%
|
12.84%
|
12.59%
|
12.67%
|
Earnings before Tax (EBT)
1 |
71.52
|
-1,214
|
-641.8
|
8.261
|
-33.46
|
0.071
|
4.78
|
14.47
|
1.269
|
10.36
|
8.05
|
15.63
|
25.77
|
34.07
|
34.65
|
Net income
1 |
90.3
|
-1,171
|
-631.5
|
0.978
|
-33.71
|
-3.808
|
-1.765
|
-2.549
|
-12.13
|
3.056
|
5.538
|
9.441
|
15.96
|
17.81
|
20.56
|
Net margin
|
24.3%
|
-318.54%
|
-166.67%
|
0.27%
|
-8.79%
|
-0.98%
|
-0.44%
|
-0.64%
|
-2.93%
|
0.73%
|
1.3%
|
2.24%
|
3.6%
|
4%
|
4.51%
|
EPS
2 |
1.560
|
-19.44
|
-10.44
|
-
|
-0.5600
|
-0.0600
|
-0.0300
|
-0.0400
|
-0.2000
|
0.0500
|
0.0912
|
0.1531
|
0.2601
|
0.2911
|
0.3461
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/22
|
5/11/22
|
8/10/22
|
11/10/22
|
3/9/23
|
5/16/23
|
8/15/23
|
11/14/23
|
3/7/24
|
5/13/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
2,445
|
-
|
2,300
|
2,132
|
1,936
|
1,666
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
5.508
x
|
-
|
5.014
x
|
4.428
x
|
3.631
x
|
3.076
x
|
Free Cash Flow
|
-
|
-
|
286
|
298
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-4.94%
|
-109%
|
16.5%
|
17%
|
20.5%
|
20.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
42.60
|
14.10
|
14.30
|
14.50
|
16.10
|
18.40
|
Cash Flow per Share
2 |
-
|
-
|
3.720
|
15.30
|
3.810
|
4.780
|
5.850
|
-
|
Capex
1 |
-
|
-
|
5.62
|
4.54
|
12.8
|
12.9
|
15
|
14.8
|
Capex / Sales
|
-
|
-
|
0.38%
|
0.3%
|
0.8%
|
0.76%
|
0.82%
|
0.78%
|
Announcement Date
|
6/25/20
|
3/9/21
|
3/2/22
|
3/9/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
18.5
USD Average target price
17.24
USD Spread / Average Target -6.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +44.64% | 1.13B | | -2.89% | 170B | | +29.50% | 43.27B | | +4.27% | 40.99B | | +60.99% | 18.02B | | +36.63% | 10.29B | | -27.04% | 8.5B | | +60.53% | 6.87B | | -20.74% | 4.41B | | +15.75% | 3.73B |
Financial Technology (Fintech) (NEC)
|