Financials Nextracker Inc.

Equities

NXT

US65290E1010

Renewable Energy Equipment & Services

Market Closed - Nasdaq 04:00:00 2024-05-24 pm EDT 5-day change 1st Jan Change
56.77 USD +10.62% Intraday chart for Nextracker Inc. +28.44% +21.17%

Valuation

Fiscal Period: Marzo 2023 2024 2025 2026
Capitalization 1 1,663 7,752 - -
Enterprise Value (EV) 1 1,680 7,683 7,049 6,615
P/E ratio 4,625 x 16.7 x 21.1 x 18 x
Yield - - - -
Capitalization / Revenue 0.87 x 3.07 x 2.7 x 2.4 x
EV / Revenue 0.88 x 3.07 x 2.45 x 2.05 x
EV / EBITDA 8.04 x 14.7 x 11.6 x 9.56 x
EV / FCF 16.1 x 19.7 x 18.3 x 13.9 x
FCF Yield 6.22% 5.08% 5.47% 7.22%
Price to Book 10.8 x 9.26 x 5.69 x 4.25 x
Nbr of stocks (in thousands) 45,869 136,542 - -
Reference price 2 36.26 56.77 56.77 56.77
Announcement Date 5/10/23 5/14/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2022 2023 2024 2025 2026
Net sales 1 1,458 1,902 2,500 2,872 3,225
EBITDA 1 - 209 521.5 607.4 691.6
EBIT 1 - 168.5 522.8 571.7 638.1
Operating Margin - 8.86% 20.91% 19.91% 19.78%
Earnings before Tax (EBT) 1 - 169.1 608 524.3 600
Net income 1 50.91 1.143 306.2 392.8 462.9
Net margin 3.49% 0.06% 12.25% 13.68% 14.35%
EPS 2 - 0.007840 3.370 2.689 3.148
Free Cash Flow 1 - 104.5 376.1 385.7 477.3
FCF margin - 5.49% 15.35% 13.43% 14.8%
FCF Conversion (EBITDA) - 50% 76.07% 63.5% 69.01%
FCF Conversion (Net income) - 9,141.38% 110.08% 98.18% 103.1%
Dividend per Share 2 - - - - -
Announcement Date 9/23/22 5/10/23 5/14/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 513.4 518.4 479.5 573.4 710.4 736.5 617.4 692.9 776.9 784.8
EBITDA 1 62.7 72.51 83.67 110.2 167.8 159.6 130.3 150.2 169.9 169.7
EBIT 1 59.66 40.58 82.4 112.4 161.6 166.2 119.8 139.7 164.3 163.9
Operating Margin 11.62% 7.83% 17.18% 19.6% 22.74% 22.57% 19.41% 20.16% 21.15% 20.88%
Earnings before Tax (EBT) 1 61.03 40.06 72.75 85.41 166.8 283.1 106.5 123.1 144.1 145.4
Net income 1 42.59 1.143 20.43 39.25 41.4 205.2 78.85 92.54 109.4 116.3
Net margin 8.3% 0.22% 4.26% 6.85% 5.83% 27.86% 12.77% 13.35% 14.08% 14.82%
EPS 2 - 0.007840 0.4300 0.5500 0.8700 1.510 0.5194 0.6256 0.7474 0.7822
Dividend per Share 2 - - - - - - - - - -
Announcement Date 3/9/23 5/10/23 7/26/23 10/25/23 1/31/24 5/14/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: März 2022 2023 2024 2025 2026
Net Debt 1 - 17.1 - - -
Net Cash position 1 - - 343 702 1,137
Leverage (Debt/EBITDA) - 0.082 x - - -
Free Cash Flow 1 - 104 376 386 477
ROE (net income / shareholders' equity) - 30.8% 52% 34.3% 28.1%
ROA (Net income/ Total Assets) - 2.7% 21.4% 17.4% 16.8%
Assets 1 - 42.33 1,599 2,263 2,760
Book Value Per Share 2 - 3.370 6.130 9.970 13.40
Cash Flow per Share 2 - 0.7400 2.530 3.460 3.690
Capex 1 - 3.18 5.6 8.16 7.95
Capex / Sales - 0.17% 0.23% 0.28% 0.25%
Announcement Date 9/23/22 5/10/23 5/14/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
28
Last Close Price
56.77 USD
Average target price
61.33 USD
Spread / Average Target
+8.04%
Consensus
  1. Stock Market
  2. Equities
  3. NXT Stock
  4. Financials Nextracker Inc.