End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
15.26
CNY
|
-0.59%
|
|
-4.74%
|
-22.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,577
|
16,069
|
18,357
|
13,180
|
19,867
|
15,551
|
-
|
-
|
Enterprise Value (EV)
1 |
16,577
|
16,069
|
15,057
|
9,938
|
19,867
|
15,551
|
15,551
|
15,551
|
P/E ratio
|
24
x
|
34.5
x
|
26.2
x
|
-34.5
x
|
19.8
x
|
11.2
x
|
9.64
x
|
8.82
x
|
Yield
|
0.82%
|
2.29%
|
1.38%
|
-
|
1.12%
|
1.63%
|
1.89%
|
2.61%
|
Capitalization / Revenue
|
2.94
x
|
2.53
x
|
2.61
x
|
1.98
x
|
2.61
x
|
1.64
x
|
1.42
x
|
1.34
x
|
EV / Revenue
|
2.94
x
|
2.53
x
|
2.61
x
|
1.98
x
|
2.61
x
|
1.64
x
|
1.42
x
|
1.34
x
|
EV / EBITDA
|
16.1
x
|
15.6
x
|
16.6
x
|
25.7
x
|
16.2
x
|
10.3
x
|
8.54
x
|
7.52
x
|
EV / FCF
|
-
|
-
|
19,520,185
x
|
15,009,612
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.88
x
|
2.63
x
|
2.98
x
|
2.4
x
|
3.16
x
|
2.09
x
|
1.76
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
1,043,920
|
1,051,636
|
1,013,098
|
1,013,098
|
1,013,098
|
1,013,098
|
-
|
-
|
Reference price
2 |
15.88
|
15.28
|
18.12
|
13.01
|
19.61
|
15.35
|
15.35
|
15.35
|
Announcement Date
|
4/14/20
|
3/28/21
|
4/14/22
|
4/28/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,631
|
6,357
|
7,032
|
6,661
|
7,611
|
9,488
|
10,931
|
11,620
|
EBITDA
1 |
1,033
|
1,032
|
1,107
|
513.4
|
1,226
|
1,505
|
1,820
|
2,067
|
EBIT
1 |
790
|
689.6
|
875.5
|
408
|
1,144
|
1,614
|
1,826
|
2,155
|
Operating Margin
|
14.03%
|
10.85%
|
12.45%
|
6.13%
|
15.03%
|
17.01%
|
16.71%
|
18.54%
|
Earnings before Tax (EBT)
1 |
786
|
563.5
|
857.3
|
-345.4
|
1,140
|
1,619
|
1,828
|
2,158
|
Net income
1 |
691.3
|
454.5
|
704.2
|
-381.7
|
1,004
|
1,410
|
1,645
|
1,794
|
Net margin
|
12.28%
|
7.15%
|
10.01%
|
-5.73%
|
13.19%
|
14.86%
|
15.05%
|
15.43%
|
EPS
2 |
0.6614
|
0.4423
|
0.6921
|
-0.3768
|
0.9906
|
1.370
|
1.592
|
1.740
|
Free Cash Flow
|
-
|
-
|
940.4
|
878.1
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
13.37%
|
13.18%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
84.95%
|
171.06%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
133.54%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1300
|
0.3500
|
0.2500
|
-
|
0.2200
|
0.2500
|
0.2900
|
0.4000
|
Announcement Date
|
4/14/20
|
3/28/21
|
4/14/22
|
4/28/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
1,774
|
1,878
|
2,200
|
1,604
|
2,461
|
2,473
|
2,433
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
299.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.2953
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/23
|
8/25/23
|
10/27/23
|
4/22/24
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
3,300
|
3,242
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
940
|
878
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
7.61%
|
11.5%
|
-6.42%
|
16.6%
|
18.4%
|
18.6%
|
17.7%
|
ROA (Net income/ Total Assets)
|
5.93%
|
3.78%
|
6.11%
|
-3.34%
|
-
|
8.77%
|
11.1%
|
9.38%
|
Assets
1 |
11,653
|
12,017
|
11,535
|
11,423
|
-
|
16,075
|
14,834
|
19,120
|
Book Value Per Share
2 |
5.510
|
5.810
|
6.070
|
5.410
|
6.200
|
7.360
|
8.730
|
9.820
|
Cash Flow per Share
2 |
0.0400
|
0.4700
|
0.9600
|
1.010
|
2.160
|
1.510
|
2.000
|
1.940
|
Capex
1 |
502
|
125
|
47.4
|
167
|
58.6
|
350
|
205
|
350
|
Capex / Sales
|
8.92%
|
1.97%
|
0.67%
|
2.5%
|
0.77%
|
3.69%
|
1.88%
|
3.01%
|
Announcement Date
|
4/14/20
|
3/28/21
|
4/14/22
|
4/28/23
|
4/22/24
|
-
|
-
|
-
|
Last Close Price
15.35
CNY Average target price
30.5
CNY Spread / Average Target +98.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.72% | 2.15B | | +5.96% | 185B | | +27.04% | 42.45B | | +2.88% | 40.26B | | +51.02% | 16.91B | | +35.09% | 10.18B | | -39.60% | 9.17B | | -25.67% | 8.66B | | +59.25% | 6.8B | | -20.74% | 4.41B |
Financial Technology (Fintech) (NEC)
|