Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0466 EUR | +1.30% | +0.87% | -63.16% |
Jun. 06 | Tessellis rises to double digits; EPH on bottom | AN |
May. 30 | Illimity on top; Exprivia on bottom | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.01 | 20.42 | 11.31 | 7.958 | 5.457 | 6.202 |
Enterprise Value (EV) 1 | 27.68 | 26.43 | 15.35 | 11.14 | 8.355 | 9.256 |
P/E ratio | -4.68 x | -4.32 x | -5.59 x | -4.96 x | -3.07 x | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.79 x | 0.78 x | 0.49 x | 0.34 x | 0.23 x | 0.22 x |
EV / Revenue | 1 x | 1.01 x | 0.66 x | 0.48 x | 0.35 x | 0.32 x |
EV / EBITDA | -9.07 x | -8.83 x | -20.4 x | -54.6 x | -11.6 x | -0.79 x |
EV / FCF | -11.6 x | 185 x | 24.3 x | 8.88 x | -46 x | -1.58 x |
FCF Yield | -8.61% | 0.54% | 4.11% | 11.3% | -2.17% | -63.1% |
Price to Book | -12.7 x | -6.51 x | -2.91 x | -1.65 x | -0.91 x | - |
Nbr of stocks (in thousands) | 10,951 | 12,760 | 14,036 | 14,211 | 14,211 | 49,026 |
Reference price 2 | 2.010 | 1.600 | 0.8060 | 0.5600 | 0.3840 | 0.1265 |
Announcement Date | 7/4/19 | 5/6/20 | 5/31/21 | 5/30/22 | 4/21/23 | 5/14/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 27.81 | 26.12 | 23.29 | 23.32 | 24.19 | 28.76 |
EBITDA 1 | -3.051 | -2.993 | -0.752 | -0.204 | -0.721 | -11.71 |
EBIT 1 | -4.45 | -4.123 | -1.707 | -1.223 | -1.755 | -13.07 |
Operating Margin | -16% | -15.79% | -7.33% | -5.25% | -7.25% | -45.43% |
Earnings before Tax (EBT) 1 | -5.115 | -4.672 | -2.121 | -1.667 | -2.1 | -13.42 |
Net income 1 | -4.703 | -4.819 | -2.023 | -1.604 | -1.776 | -13.39 |
Net margin | -16.91% | -18.45% | -8.68% | -6.88% | -7.34% | -46.55% |
EPS 2 | -0.4294 | -0.3700 | -0.1441 | -0.1129 | -0.1250 | - |
Free Cash Flow 1 | -2.385 | 0.1432 | 0.6315 | 1.254 | -0.1816 | -5.844 |
FCF margin | -8.58% | 0.55% | 2.71% | 5.38% | -0.75% | -20.32% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/4/19 | 5/6/20 | 5/31/21 | 5/30/22 | 4/21/23 | 5/14/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.67 | 6.01 | 4.03 | 3.18 | 2.9 | 3.05 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -1.859 x | -2.009 x | -5.364 x | -15.58 x | -4.019 x | -0.2609 x |
Free Cash Flow 1 | -2.38 | 0.14 | 0.63 | 1.25 | -0.18 | -5.84 |
ROE (net income / shareholders' equity) | -515% | 194% | 52.7% | 35.1% | 31% | -402% |
ROA (Net income/ Total Assets) | -9.51% | -9.6% | -4.15% | -3.25% | -4.62% | -21% |
Assets 1 | 49.46 | 50.18 | 48.78 | 49.3 | 38.41 | 63.78 |
Book Value Per Share 2 | -0.1600 | -0.2500 | -0.2800 | -0.3400 | -0.4200 | - |
Cash Flow per Share 2 | 0.0300 | 0.0700 | 0.0200 | 0.0200 | 0.0200 | - |
Capex 1 | 0.54 | 0.52 | 0.47 | 0.49 | 0.71 | 1.79 |
Capex / Sales | 1.95% | 2.01% | 2% | 2.09% | 2.93% | 6.23% |
Announcement Date | 7/4/19 | 5/6/20 | 5/31/21 | 5/30/22 | 4/21/23 | 5/14/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-63.16% | 2.44M | |
-1.06% | 8.17B | |
+3.21% | 6.44B | |
+26.60% | 4.53B | |
+27.92% | 3.96B | |
+29.99% | 3.28B | |
+12.61% | 2.89B | |
+36.75% | 1.95B | |
-3.08% | 1.53B | |
+12.75% | 1.41B |
- Stock Market
- Equities
- NTW Stock
- Financials Netweek S.p.A.