Market Closed -
Bombay S.E.
03:14:30 2024-05-18 am EDT
|
5-day change
|
1st Jan Change
|
2,502
INR
|
+2.33%
|
|
-0.53%
|
-5.92%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,070,913
|
1,425,984
|
1,773,312
|
1,900,214
|
1,889,632
|
2,357,557
|
2,357,557
|
-
|
Enterprise Value (EV)
1 |
1,055,164
|
1,402,802
|
1,749,269
|
1,893,200
|
1,880,477
|
2,555,790
|
2,344,793
|
2,347,222
|
P/E ratio
|
66.6
x
|
72.4
x
|
8.52
x
|
88.6
x
|
79
x
|
85.5
x
|
66
x
|
67.4
x
|
Yield
|
1.04%
|
2.31%
|
1.09%
|
1.01%
|
1.12%
|
1.03%
|
1.21%
|
1.2%
|
Capitalization / Revenue
|
9.55
x
|
11.6
x
|
13.3
x
|
13
x
|
11.2
x
|
13.4
x
|
9.86
x
|
10.9
x
|
EV / Revenue
|
9.41
x
|
11.4
x
|
13.2
x
|
12.9
x
|
11.1
x
|
13.4
x
|
9.81
x
|
10.9
x
|
EV / EBITDA
|
38.6
x
|
48.6
x
|
54.6
x
|
52.7
x
|
50.3
x
|
57.2
x
|
41.7
x
|
44.9
x
|
EV / FCF
|
55.9
x
|
67.5
x
|
88.5
x
|
123
x
|
86
x
|
126
x
|
92.1
x
|
93.4
x
|
FCF Yield
|
1.79%
|
1.48%
|
1.13%
|
0.81%
|
1.16%
|
0.79%
|
1.09%
|
1.07%
|
Price to Book
|
29.2
x
|
44
x
|
87.8
x
|
91.2
x
|
76.8
x
|
82.9
x
|
76.5
x
|
57
x
|
Nbr of stocks (in thousands)
|
964,157
|
964,157
|
964,157
|
964,157
|
964,157
|
964,157
|
964,157
|
-
|
Reference price
2 |
1,111
|
1,479
|
1,839
|
1,971
|
1,960
|
2,445
|
2,445
|
2,445
|
Announcement Date
|
2/14/19
|
2/13/20
|
2/16/21
|
2/17/22
|
2/16/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
112,162
|
122,953
|
132,902
|
146,337
|
168,970
|
191,263
|
239,086
|
215,579
|
EBITDA
1 |
27,324
|
28,892
|
32,015
|
35,915
|
37,420
|
44,710
|
56,232
|
52,290
|
EBIT
1 |
23,967
|
25,728
|
28,311
|
32,014
|
33,390
|
40,421
|
49,610
|
47,226
|
Operating Margin
|
21.37%
|
20.93%
|
21.3%
|
21.88%
|
19.76%
|
21.13%
|
20.75%
|
21.91%
|
Earnings before Tax (EBT)
1 |
24,290
|
26,750
|
28,128
|
28,838
|
32,560
|
40,383
|
51,568
|
47,418
|
Net income
1 |
16,069
|
19,696
|
20,824
|
21,449
|
23,905
|
29,987
|
38,946
|
35,220
|
Net margin
|
14.33%
|
16.02%
|
15.67%
|
14.66%
|
14.15%
|
15.68%
|
16.29%
|
16.34%
|
EPS
2 |
16.67
|
20.43
|
216.0
|
22.25
|
24.79
|
31.10
|
37.07
|
36.26
|
Free Cash Flow
1 |
18,865
|
20,792
|
19,761
|
15,366
|
21,875
|
20,208
|
25,452
|
25,141
|
FCF margin
|
16.82%
|
16.91%
|
14.87%
|
10.5%
|
12.95%
|
10.57%
|
10.65%
|
11.66%
|
FCF Conversion (EBITDA)
|
69.04%
|
71.96%
|
61.72%
|
42.78%
|
58.46%
|
45.2%
|
45.26%
|
48.08%
|
FCF Conversion (Net income)
|
117.4%
|
105.56%
|
94.89%
|
71.64%
|
91.51%
|
67.39%
|
65.35%
|
71.38%
|
Dividend per Share
2 |
11.50
|
34.20
|
20.00
|
20.00
|
22.00
|
25.13
|
29.63
|
29.28
|
Announcement Date
|
2/14/19
|
2/13/20
|
2/16/21
|
2/17/22
|
2/16/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
35,254
|
34,175
|
36,002
|
34,624
|
38,650
|
37,062
|
39,509
|
40,069
|
45,666
|
42,568
|
48,305
|
47,106
|
49,309
|
47,173
|
EBITDA
1 |
8,836
|
7,770
|
9,301
|
8,480
|
9,480
|
8,657
|
9,246
|
8,195
|
10,107
|
9,864
|
10,955
|
10,670
|
11,776
|
11,326
|
EBIT
1 |
7,925
|
-
|
8,364
|
7,527
|
8,525
|
7,599
|
8,204
|
7,179
|
9,126
|
8,878
|
9,938
|
9,444
|
11,287
|
10,097
|
Operating Margin
|
22.48%
|
-
|
23.23%
|
21.74%
|
22.06%
|
20.5%
|
20.76%
|
17.92%
|
19.98%
|
20.86%
|
20.57%
|
20.05%
|
22.89%
|
21.4%
|
Earnings before Tax (EBT)
|
7,865
|
6,702
|
8,119
|
7,305
|
8,342
|
5,072
|
8,062
|
7,004
|
9,062
|
8,591
|
-
|
9,565
|
9,991
|
-
|
Net income
1 |
5,871
|
4,833
|
6,022
|
5,386
|
6,174
|
3,867
|
5,947
|
5,153
|
6,683
|
6,281
|
7,366
|
7,096
|
8,015
|
7,214
|
Net margin
|
16.65%
|
14.14%
|
16.73%
|
15.56%
|
15.97%
|
10.43%
|
15.05%
|
12.86%
|
14.64%
|
14.75%
|
15.25%
|
15.06%
|
16.25%
|
15.29%
|
EPS
2 |
6.089
|
50.12
|
6.246
|
5.586
|
6.404
|
4.010
|
6.168
|
5.345
|
6.932
|
6.514
|
7.640
|
7.368
|
8.581
|
7.291
|
Dividend per Share
2 |
-
|
6.500
|
-
|
-
|
-
|
6.500
|
-
|
-
|
-
|
7.500
|
2.700
|
-
|
-
|
25.00
|
Announcement Date
|
10/23/20
|
2/16/21
|
4/20/21
|
7/28/21
|
10/19/21
|
2/17/22
|
4/21/22
|
7/28/22
|
10/19/22
|
2/16/23
|
4/25/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
15,749
|
23,182
|
24,043
|
7,014
|
9,155
|
8,434
|
12,764
|
10,335
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
18,865
|
20,792
|
19,761
|
15,366
|
21,875
|
20,208
|
25,452
|
25,141
|
ROE (net income / shareholders' equity)
|
47.4%
|
59.8%
|
106%
|
105%
|
109%
|
108%
|
108%
|
92.6%
|
ROA (Net income/ Total Assets)
|
21.8%
|
26%
|
27.6%
|
26.6%
|
27.8%
|
31.4%
|
-
|
34%
|
Assets
1 |
73,712
|
75,732
|
75,363
|
80,549
|
86,064
|
95,365
|
-
|
103,736
|
Book Value Per Share
2 |
38.10
|
33.60
|
20.90
|
21.60
|
25.50
|
32.10
|
32.00
|
42.90
|
Cash Flow per Share
2 |
21.30
|
23.20
|
25.50
|
23.60
|
28.40
|
35.20
|
41.60
|
43.50
|
Capex
1 |
1,660
|
1,545
|
4,784
|
7,348
|
5,499
|
13,714
|
14,947
|
19,237
|
Capex / Sales
|
1.48%
|
1.26%
|
3.6%
|
5.02%
|
3.25%
|
7.17%
|
6.25%
|
8.92%
|
Announcement Date
|
2/14/19
|
2/13/20
|
2/16/21
|
2/17/22
|
2/16/23
|
2/7/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.92% | 28.3B | | -0.91% | 279B | | -1.73% | 95.55B | | -2.65% | 43.71B | | +11.05% | 41.87B | | +2.15% | 41.83B | | +9.36% | 40.22B | | -14.68% | 30.47B | | +15.34% | 25.89B | | -4.40% | 23.96B |
Other Food Processing
|