Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
50.26
USD
|
+3.35%
|
|
+10.46%
|
+46.74%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
548.3
|
429.1
|
667.4
|
756.3
|
1,274
|
1,853
|
-
|
-
|
Enterprise Value (EV)
1 |
548.3
|
429.1
|
667.4
|
756.3
|
1,274
|
1,853
|
1,853
|
1,853
|
P/E ratio
|
45
x
|
50.8
x
|
44.9
x
|
38.8
x
|
47.5
x
|
37.7
x
|
32.2
x
|
23.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.33
x
|
4.23
x
|
5.85
x
|
5.27
x
|
7.49
x
|
9.82
x
|
8.69
x
|
7.52
x
|
EV / Revenue
|
5.33
x
|
4.23
x
|
5.85
x
|
5.27
x
|
7.49
x
|
9.82
x
|
8.69
x
|
7.52
x
|
EV / EBITDA
|
36.5
x
|
29.1
x
|
34.3
x
|
33.4
x
|
37.1
x
|
31.3
x
|
26.3
x
|
19.2
x
|
EV / FCF
|
-
|
-
|
30.4
x
|
110
x
|
58.6
x
|
37
x
|
33.9
x
|
26.1
x
|
FCF Yield
|
-
|
-
|
3.29%
|
0.91%
|
1.71%
|
2.7%
|
2.95%
|
3.83%
|
Price to Book
|
-
|
-
|
7.16
x
|
6.67
x
|
9.09
x
|
10.3
x
|
7.84
x
|
-
|
Nbr of stocks (in thousands)
|
36,950
|
36,692
|
36,702
|
36,734
|
36,768
|
36,873
|
-
|
-
|
Reference price
2 |
14.84
|
11.70
|
18.18
|
20.59
|
34.65
|
50.26
|
50.26
|
50.26
|
Announcement Date
|
9/3/19
|
9/8/20
|
9/13/21
|
8/29/22
|
8/29/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
102.9
|
101.4
|
114
|
143.6
|
170
|
188.8
|
213.3
|
246.4
|
EBITDA
1 |
15.04
|
14.74
|
19.47
|
22.63
|
34.3
|
59.17
|
70.38
|
96.37
|
EBIT
1 |
13.94
|
13.51
|
18.2
|
21.25
|
30.32
|
54.54
|
65.83
|
93.36
|
Operating Margin
|
13.54%
|
13.33%
|
15.96%
|
14.8%
|
17.84%
|
28.89%
|
30.86%
|
37.89%
|
Earnings before Tax (EBT)
1 |
13.44
|
10.8
|
17.33
|
21.85
|
31.23
|
58.01
|
68.64
|
96.33
|
Net income
1 |
12.22
|
8.52
|
14.9
|
19.6
|
27.13
|
48.77
|
58.31
|
80.45
|
Net margin
|
11.87%
|
8.41%
|
13.07%
|
13.65%
|
15.96%
|
25.84%
|
27.33%
|
32.65%
|
EPS
2 |
0.3300
|
0.2300
|
0.4050
|
0.5300
|
0.7300
|
1.334
|
1.562
|
2.145
|
Free Cash Flow
1 |
-
|
-
|
21.98
|
6.85
|
21.74
|
50.09
|
54.69
|
71
|
FCF margin
|
-
|
-
|
19.27%
|
4.77%
|
12.79%
|
26.53%
|
25.63%
|
28.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
112.91%
|
30.27%
|
63.39%
|
84.65%
|
77.71%
|
73.68%
|
FCF Conversion (Net income)
|
-
|
-
|
147.51%
|
34.95%
|
80.13%
|
102.7%
|
93.79%
|
88.25%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/3/19
|
9/8/20
|
9/13/21
|
8/29/22
|
8/29/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
33.41
|
35.9
|
43.23
|
39.49
|
42.31
|
43.53
|
44.66
|
41.68
|
47.55
|
49.27
|
50.38
|
47.29
|
52.95
|
55.27
|
57.23
|
EBITDA
1 |
2.971
|
5.219
|
9.255
|
8.318
|
10.3
|
12.74
|
13.04
|
12.86
|
15.1
|
15.57
|
15.65
|
15.25
|
17.46
|
17.93
|
19.21
|
EBIT
1 |
1.27
|
4.88
|
8.902
|
7.249
|
9.436
|
11.93
|
11.81
|
11.56
|
13.8
|
14.49
|
14.69
|
14.26
|
16.45
|
16.91
|
18.19
|
Operating Margin
|
3.8%
|
13.59%
|
20.59%
|
18.36%
|
22.3%
|
27.41%
|
26.44%
|
27.73%
|
29.03%
|
29.42%
|
29.17%
|
30.15%
|
31.07%
|
30.6%
|
31.79%
|
Earnings before Tax (EBT)
1 |
1.328
|
3.93
|
8.013
|
7.146
|
9.623
|
12.37
|
12.19
|
12
|
14.53
|
15.13
|
15.37
|
14.96
|
17.15
|
17.61
|
18.9
|
Net income
1 |
1.037
|
2.879
|
7.537
|
6.402
|
8.446
|
10.84
|
10.56
|
10.48
|
12.61
|
13.2
|
13.1
|
12.71
|
14.59
|
14.95
|
16.06
|
Net margin
|
3.1%
|
8.02%
|
17.44%
|
16.21%
|
19.96%
|
24.9%
|
23.66%
|
25.14%
|
26.52%
|
26.78%
|
26%
|
26.87%
|
27.55%
|
27.06%
|
28.06%
|
EPS
2 |
0.0300
|
0.0800
|
0.2000
|
0.1700
|
0.2300
|
0.2900
|
0.2800
|
0.2800
|
0.3400
|
0.3600
|
0.3540
|
0.3400
|
0.3920
|
0.4000
|
0.4300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/7/22
|
5/9/22
|
8/29/22
|
11/7/22
|
2/6/23
|
5/8/23
|
8/29/23
|
11/6/23
|
2/5/24
|
5/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
22
|
6.85
|
21.7
|
50.1
|
54.7
|
71
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
2.540
|
3.090
|
3.810
|
4.890
|
6.410
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.9000
|
1.200
|
1.400
|
Capex
1 |
-
|
-
|
1.01
|
1.48
|
2.96
|
1.37
|
2.5
|
2
|
Capex / Sales
|
-
|
-
|
0.88%
|
1.03%
|
1.74%
|
0.72%
|
1.17%
|
0.81%
|
Announcement Date
|
9/3/19
|
9/8/20
|
9/13/21
|
8/29/22
|
8/29/23
|
-
|
-
|
-
|
Last Close Price
50.26
USD Average target price
53.33
USD Spread / Average Target +6.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +46.74% | 1.85B | | -6.45% | 41.85B | | -3.23% | 10.72B | | -9.16% | 7.58B | | +5.87% | 6.51B | | +15.57% | 3.18B | | +10.13% | 2.29B | | +9.83% | 1.77B | | +3.17% | 1.53B | | +8.00% | 1.51B |
Security & Surveillance
|