Stock 1708 NANJING SAMPLE TECHNOLOGY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nanjing Sample Technology Company Limited

Equities

1708

CNE100000148

IT Services & Consulting

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:03 2024-05-23 am EDT 		5-day change 1st Jan Change
0.65 HKD 0.00% Intraday chart for Nanjing Sample Technology Company Limited -7.14% -36.27%
May. 01 Nanjing Sample Technology Returns to Profit in 2023 Despite Lower Total Operating Income MT
Apr. 30 Nanjing Sample Technology Co., Limited Announces Change of Principal Place of Business in Hong Kong, Effective 1 May 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,670 4,983 1,520 4,066 3,295 734.3
Enterprise Value (EV) 1 7,428 5,993 2,264 4,631 3,629 1,036
P/E ratio 33.7 x 44.9 x -10.7 x -68.6 x -11.9 x 368 x
Yield 1.19% - - - - -
Capitalization / Revenue 3.64 x 3.35 x 1.61 x 4.45 x 6.43 x 1.49 x
EV / Revenue 4.05 x 4.03 x 2.39 x 5.07 x 7.08 x 2.1 x
EV / EBITDA 23 x 24.6 x -40.6 x 53.1 x -33.9 x 20.8 x
EV / FCF -12.3 x 31.7 x -16.2 x -2,031 x 3.88 x -2.33 x
FCF Yield -8.1% 3.16% -6.16% -0.05% 25.8% -43%
Price to Book 3.33 x 2.44 x 0.8 x 2.21 x 2.13 x 0.45 x
Nbr of stocks (in thousands) 792,059 792,059 792,059 792,059 792,059 792,059
Reference price 2 8.421 6.291 1.919 5.133 4.160 0.9271
Announcement Date 4/29/19 6/8/20 4/30/21 4/29/22 4/28/23 4/30/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,834 1,487 946 914 512.7 493.5
EBITDA 1 322.4 243.8 -55.75 87.14 -107.2 49.78
EBIT 1 282.7 179.8 -107.9 36.65 -163.5 12.74
Operating Margin 15.41% 12.09% -11.4% 4.01% -31.89% 2.58%
Earnings before Tax (EBT) 1 229.6 108.2 -170.9 -54.71 -305 1.741
Net income 1 196 107 -139.4 -59.24 -273.5 1.995
Net margin 10.68% 7.2% -14.73% -6.48% -53.35% 0.4%
EPS 2 0.2500 0.1400 -0.1800 -0.0748 -0.3500 0.002518
Free Cash Flow 1 -601.6 189.3 -139.5 -2.28 935 -445.2
FCF margin -32.79% 12.73% -14.75% -0.25% 182.38% -90.2%
FCF Conversion (EBITDA) - 77.65% - - - -
FCF Conversion (Net income) - 176.86% - - - -
Dividend per Share 2 0.1000 - - - - -
Announcement Date 4/29/19 6/8/20 4/30/21 4/29/22 4/28/23 4/30/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 758 1,010 744 565 334 302
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.352 x 4.144 x -13.34 x 6.487 x -3.115 x 6.066 x
Free Cash Flow 1 -602 189 -139 -2.28 935 -445
ROE (net income / shareholders' equity) 9.33% 3.92% -7.44% -2.9% -17.5% 0.11%
ROA (Net income/ Total Assets) 4.17% 2.42% -1.56% 0.59% -3.12% 0.27%
Assets 1 4,696 4,415 8,930 -9,999 8,765 735.9
Book Value Per Share 2 2.530 2.570 2.390 2.320 1.960 2.050
Cash Flow per Share 2 0.6800 0.2100 0.5000 0.4800 0.6000 0.4600
Capex 1 108 1.38 0.52 16.9 0.3 3.31
Capex / Sales 5.88% 0.09% 0.05% 1.84% 0.06% 0.67%
Announcement Date 4/29/19 6/8/20 4/30/21 4/29/22 4/28/23 4/30/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
NANJING SAMPLE TECHNOLOGY COMPANY LIMITED Stock Nanjing Sample Technology Company Limited
-36.27% 65.95M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
+4.85% 36.19B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+1.73% 15.58B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-1.35% 9.37B
OTSUKA CORPORATION Stock Otsuka Corporation
+1.22% 7.09B
REPLY S.P.A. Stock Reply S.p.A.
+13.81% 5.49B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-48.18% 4.25B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+7.32% 2.87B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-17.99% 2.3B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
-5.42% 2.15B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 1708 Stock
  4. Financials Nanjing Sample Technology Company Limited