Stock 7030 MOBILE TELECOMMUNICATIONS COMPANY SAUDI ARABIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mobile Telecommunications Company Saudi Arabia

Equities

7030

SA121053DR18

Wireless Telecommunications Services

Market Closed - Saudi Arabian S.E.
Other stock markets
 07:51:05 2024-06-11 am EDT 		5-day change 1st Jan Change
11.78 SAR -0.17% Intraday chart for Mobile Telecommunications Company Saudi Arabia +3.70% -16.48%
May. 15 Mobile Telecommunications Company Saudi Arabia Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 14 Zain KSA Secures Banking Facilities for Network Infrastructure Improvements MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,853 12,223 10,821 9,041 12,654 10,605 - -
Enterprise Value (EV) 1 16,069 16,340 19,163 9,041 20,661 19,960 19,537 18,780
P/E ratio 14.1 x 35.9 x 50.6 x 16.5 x 9.99 x 18 x 14.8 x 11.9 x
Yield - - - - 3.55% 3.81% 4.17% 4.45%
Capitalization / Revenue 0.82 x 1.54 x 1.37 x 1 x 1.28 x 1.02 x 0.97 x 0.94 x
EV / Revenue 1.92 x 2.06 x 2.43 x 1 x 2.09 x 1.91 x 1.79 x 1.66 x
EV / EBITDA 4.2 x 4.44 x 6.13 x 2.87 x 6.94 x 6.15 x 5.74 x 5.29 x
EV / FCF 10.4 x 7.42 x 39.5 x - 7.89 x 18.1 x 16.1 x 14.5 x
FCF Yield 9.63% 13.5% 2.53% - 12.7% 5.53% 6.21% 6.91%
Price to Book 1.67 x 1.4 x 1.2 x - 1.19 x 0.98 x 0.95 x 0.92 x
Nbr of stocks (in thousands) 448,732 898,729 898,729 898,729 898,729 898,729 - -
Reference price 2 15.27 13.60 12.04 10.06 14.08 11.80 11.80 11.80
Announcement Date 2/5/20 2/28/21 1/30/22 4/3/23 3/3/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,386 7,917 7,901 9,075 9,883 10,447 10,937 11,329
EBITDA 1 3,822 3,682 3,128 3,155 2,978 3,244 3,406 3,553
EBIT 1 1,511 1,243 698.7 1,089 871 1,138 1,313 1,468
Operating Margin 18.02% 15.7% 8.84% 12% 8.81% 10.89% 12.01% 12.96%
Earnings before Tax (EBT) 1 503.8 279.5 231.3 574 1,356 633 750.7 932.8
Net income 1 485 259.9 214 549.7 1,267 509.2 698.1 874.8
Net margin 5.78% 3.28% 2.71% 6.06% 12.82% 4.87% 6.38% 7.72%
EPS 2 1.081 0.3786 0.2380 0.6100 1.410 0.6568 0.7988 0.9919
Free Cash Flow 1 1,547 2,203 485.7 - 2,620 1,103 1,213 1,298
FCF margin 18.45% 27.83% 6.15% - 26.51% 10.56% 11.09% 11.46%
FCF Conversion (EBITDA) 40.47% 59.84% 15.52% - 87.97% 34% 35.61% 36.53%
FCF Conversion (Net income) 318.95% 847.48% 226.94% - 206.76% 216.62% 173.75% 148.37%
Dividend per Share 2 - - - - 0.5000 0.4500 0.4917 0.5250
Announcement Date 2/5/20 2/28/21 1/30/22 4/3/23 3/3/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,083 2,179 2,206 2,287 2,404 2,422 2,392 2,525 2,543 2,535 2,560 2,753 2,708
EBITDA 821.8 722.9 766.9 749.5 915.6 706.6 799.1 846.6 625.5 773.4 - - -
EBIT 193 201 262.1 246 379.4 201.2 260.3 331.5 78.11 250.7 - - -
Operating Margin 9.26% 9.22% 11.88% 10.76% 15.78% 8.31% 10.88% 13.13% 3.07% 9.89% - - -
Earnings before Tax (EBT) - - - - - - 142.4 - - - - - -
Net income 71.1 81 133.8 85 250.2 562.7 124.2 284.6 295.6 67 - - -
Net margin 3.41% 3.72% 6.07% 3.72% 10.41% 23.23% 5.19% 11.27% 11.62% 2.64% - - -
EPS 2 0.0790 0.0900 0.1490 0.0950 0.2770 - 0.1400 0.3170 0.3290 0.0700 0.1100 0.1800 0.1200
Dividend per Share - - - - - - - - - - - - -
Announcement Date 1/30/22 4/18/22 7/24/22 11/2/22 4/3/23 5/17/23 8/15/23 11/16/23 3/3/24 5/12/24 - - -
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,216 4,117 8,342 - 8,007 9,355 8,932 8,175
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.411 x 1.118 x 2.667 x - 2.689 x 2.884 x 2.622 x 2.301 x
Free Cash Flow 1 1,547 2,203 486 - 2,620 1,103 1,213 1,298
ROE (net income / shareholders' equity) 12% 4.05% 2.41% - 12.4% 5.18% 6.09% 7.68%
ROA (Net income/ Total Assets) 1.79% 0.93% 0.76% - 4.54% 2.15% 2.27% 3.1%
Assets 1 27,021 27,951 27,978 - 27,919 23,683 30,800 28,221
Book Value Per Share 2 9.140 9.710 10.10 - 11.80 12.10 12.40 12.80
Cash Flow per Share 2 7.410 5.870 1.750 - 1.910 4.800 2.920 4.310
Capex 1 1,780 1,571 1,089 - 1,517 1,490 1,584 1,633
Capex / Sales 21.22% 19.85% 13.78% - 15.35% 14.26% 14.49% 14.41%
Announcement Date 2/5/20 2/28/21 1/30/22 4/3/23 3/3/24 - - -
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mobile Telecommunications Company Saudi Arabia

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
9
Last Close Price
11.8 SAR
Average target price
12.88 SAR
Spread / Average Target
+9.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Wireless Telecommunications Services

1st Jan change Capi.
MOBILE TELECOMMUNICATIONS COMPANY SAUDI ARABIA Stock Mobile Telecommunications Company Saudi Arabia
-16.48% 2.83B
T-MOBILE US Stock T-Mobile US
+12.70% 212B
AT&T INC. Stock AT&T Inc.
+6.44% 128B
SOFTBANK GROUP CORP. Stock SoftBank Group Corp.
+53.65% 90.82B
KDDI CORPORATION Stock KDDI Corporation
-4.26% 57.03B
CHINA UNICOM HONG KONG LIMITED Stock China Unicom Hong Kong Limited
+27.35% 24.48B
VODAFONE GROUP PLC Stock Vodafone Group Plc
+2.67% 24.23B
ADVANCED INFO SERVICE Stock Advanced Info Service
-3.69% 16.92B
TELENOR ASA Stock Telenor ASA
+5.32% 16.19B
TAIWAN MOBILE CO., LTD. Stock Taiwan Mobile Co., Ltd.
+8.52% 10B
Other Wireless Telecommunications Services
  1. Stock Market
  2. Equities
  3. 7030 Stock
  4. Financials Mobile Telecommunications Company Saudi Arabia