Stock META META PLATFORMS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Meta Platforms, Inc.

Equities

META

US30303M1027

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:15:00 2024-05-03 pm EDT 		After market 07:59:41 pm
452 USD +2.33% Intraday chart for Meta Platforms, Inc. 452.5 +0.12%
May. 03 Tech platforms make pitch for ad deals as TikTok is roiled by politics RE
May. 03 Google trial wraps up as judge weighs landmark US antitrust claims RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 585,321 778,040 935,645 315,555 910,122 1,146,412 - -
Enterprise Value (EV) 1 530,466 716,086 887,647 284,740 863,104 1,092,360 1,065,398 1,027,214
P/E ratio 31.9 x 27.1 x 24.4 x 14 x 23.8 x 22.4 x 19.5 x 17.1 x
Yield - - - - - 0.44% 0.47% 0.51%
Capitalization / Revenue 8.28 x 9.05 x 7.93 x 2.71 x 6.75 x 7.22 x 6.4 x 5.72 x
EV / Revenue 7.5 x 8.33 x 7.53 x 2.44 x 6.4 x 6.88 x 5.95 x 5.12 x
EV / EBITDA 13.4 x 15.5 x 13.9 x 5.74 x 12 x 11.9 x 10 x 8.48 x
EV / FCF 25 x 30.3 x 22.7 x 15.4 x 20.1 x 23.9 x 20.4 x 17.4 x
FCF Yield 4% 3.3% 4.41% 6.48% 4.98% 4.19% 4.9% 5.74%
Price to Book 5.84 x 6.15 x 7.7 x 2.57 x 6.08 x 6.13 x 4.81 x 4.23 x
Nbr of stocks (in thousands) 2,851,747 2,848,293 2,781,760 2,622,197 2,571,256 2,536,534 - -
Reference price 2 205.2 273.2 336.4 120.3 354.0 452.0 452.0 452.0
Announcement Date 1/29/20 1/27/21 2/2/22 2/1/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 70,697 85,965 117,929 116,609 134,902 158,797 179,140 200,525
EBITDA 1 39,562 46,069 63,884 49,622 71,956 91,575 106,410 121,169
EBIT 1 28,986 32,671 46,753 28,944 46,751 61,196 70,281 79,819
Operating Margin 41% 38.01% 39.65% 24.82% 34.66% 38.54% 39.23% 39.8%
Earnings before Tax (EBT) 1 24,812 33,180 47,284 28,819 47,428 62,026 71,429 80,886
Net income 1 18,485 29,146 39,370 23,200 39,098 52,258 59,517 67,319
Net margin 26.15% 33.9% 33.38% 19.9% 28.98% 32.91% 33.22% 33.57%
EPS 2 6.430 10.09 13.77 8.590 14.87 20.22 23.15 26.50
Free Cash Flow 1 21,212 23,632 39,116 18,439 43,010 45,738 52,172 58,949
FCF margin 30% 27.49% 33.17% 15.81% 31.88% 28.8% 29.12% 29.4%
FCF Conversion (EBITDA) 53.62% 51.3% 61.23% 37.16% 59.77% 49.95% 49.03% 48.65%
FCF Conversion (Net income) 114.75% 81.08% 99.35% 79.48% 110.01% 87.52% 87.66% 87.57%
Dividend per Share 2 - - - - - 2.000 2.139 2.320
Announcement Date 1/29/20 1/27/21 2/2/22 2/1/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 33,671 27,908 28,822 27,714 32,165 28,645 31,999 34,146 40,111 36,455 38,163 39,002 45,073 41,131 43,531
EBITDA 1 17,006 13,178 13,688 10,973 11,783 12,802 16,075 20,098 22,980 20,754 22,039 22,479 26,410 24,180 26,123
EBIT 1 12,585 8,524 8,358 5,664 6,399 7,227 9,392 13,748 16,384 13,818 14,293 14,716 18,291 15,358 16,166
Operating Margin 37.38% 30.54% 29% 20.44% 19.89% 25.23% 29.35% 40.26% 40.85% 37.9% 37.45% 37.73% 40.58% 37.34% 37.14%
Earnings before Tax (EBT) 1 12,702 8,908 8,186 5,576 6,149 7,307 9,293 14,020 16,808 14,183 14,462 14,888 18,507 15,661 16,428
Net income 1 10,285 7,465 6,687 4,395 4,652 5,709 7,788 11,583 14,017 12,369 12,139 12,539 15,555 13,065 13,852
Net margin 30.55% 26.75% 23.2% 15.86% 14.46% 19.93% 24.34% 33.92% 34.95% 33.93% 31.81% 32.15% 34.51% 31.77% 31.82%
EPS 2 3.670 2.720 2.460 1.640 1.760 2.200 2.980 4.390 5.330 4.710 4.692 4.852 6.030 5.183 5.519
Dividend per Share 2 - - - - - - - - - 0.5000 0.5000 0.5000 0.5000 0.5000 0.5000
Announcement Date 2/2/22 4/27/22 7/27/22 10/26/22 2/1/23 4/26/23 7/26/23 10/25/23 2/1/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 54,855 61,954 47,998 30,815 47,018 54,052 81,014 119,198
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 21,212 23,632 39,116 18,439 43,010 45,738 52,172 58,949
ROE (net income / shareholders' equity) 20% 25.4% 31.1% 18.5% 28% 30.3% 27.3% 23.8%
ROA (Net income/ Total Assets) 16% 19.9% 24.2% 13.2% 18.8% 19.5% 19.5% 17.4%
Assets 1 115,355 146,346 162,652 175,857 207,675 267,589 304,821 386,745
Book Value Per Share 2 35.10 44.40 43.70 46.80 58.30 73.70 93.90 107.0
Cash Flow per Share 2 12.60 13.40 20.20 18.70 27.00 30.70 35.00 38.70
Capex 1 15,102 15,115 18,567 31,186 27,045 37,377 41,752 44,431
Capex / Sales 21.36% 17.58% 15.74% 26.74% 20.05% 23.54% 23.31% 22.16%
Announcement Date 1/29/20 1/27/21 2/2/22 2/1/23 2/1/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Meta Platforms, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
61
Last Close Price
452 USD
Average target price
518.4 USD
Spread / Average Target
+14.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Social Media & Networking

1st Jan change Capi.
META PLATFORMS, INC. Stock Meta Platforms, Inc.
+27.69% 1,146B
KUAISHOU TECHNOLOGY Stock Kuaishou Technology
+17.47% 34.53B
TENCENT MUSIC ENTERTAINMENT GROUP Stock Tencent Music Entertainment Group
+49.83% 21.04B
MATCH GROUP, INC. Stock Match Group, Inc.
-12.52% 8.48B
WEIBO CORPORATION Stock Weibo Corporation
-11.69% 2.35B
BUMBLE INC. Stock Bumble Inc.
-31.21% 1.28B
NEXTDOOR HOLDINGS, INC. Stock Nextdoor Holdings, Inc.
+13.76% 846M
GREE, INC. Stock GREE, Inc.
-19.12% 515M
NEW WORK SE Stock New Work SE
-25.38% 356M
ZIGEXN CO., LTD. Stock ZIGExN Co., Ltd.
-2.45% 352M
Social Media & Networking
  1. Stock Market
  2. Equities
  3. META Stock
  4. Financials Meta Platforms, Inc.