Market Closed -
Nasdaq
04:00:00 2024-06-05 pm EDT
|
5-day change
|
1st Jan Change
|
30.38
USD
|
+0.20%
|
|
+0.73%
|
-16.93%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,894
|
4,373
|
3,722
|
3,710
|
2,013
|
1,803
|
-
|
-
|
Enterprise Value (EV)
1 |
3,636
|
4,147
|
3,809
|
4,096
|
2,453
|
2,228
|
2,174
|
2,118
|
P/E ratio
|
73.3
x
|
50.4
x
|
59.2
x
|
322
x
|
-69.2
x
|
-12.8
x
|
-36.6
x
|
-94,938
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.95
x
|
5.49
x
|
4.03
x
|
3.75
x
|
2.07
x
|
2.2
x
|
2.06
x
|
1.88
x
|
EV / Revenue
|
5.55
x
|
5.21
x
|
4.12
x
|
4.14
x
|
2.52
x
|
2.72
x
|
2.48
x
|
2.21
x
|
EV / EBITDA
|
25
x
|
23.5
x
|
18.9
x
|
20.4
x
|
18.5
x
|
-1,874
x
|
19.2
x
|
13.9
x
|
EV / FCF
|
51.3
x
|
57.7
x
|
73.7
x
|
-88
x
|
-40.8
x
|
979
x
|
46.4
x
|
29
x
|
FCF Yield
|
1.95%
|
1.73%
|
1.36%
|
-1.14%
|
-2.45%
|
0.1%
|
2.16%
|
3.45%
|
Price to Book
|
4.36
x
|
3.16
x
|
2.51
x
|
2.34
x
|
1.26
x
|
1.19
x
|
1.2
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
55,349
|
55,599
|
56,161
|
57,673
|
58,190
|
59,346
|
-
|
-
|
Reference price
2 |
70.35
|
78.66
|
66.28
|
64.33
|
34.59
|
30.38
|
30.38
|
30.38
|
Announcement Date
|
7/30/19
|
8/4/20
|
8/3/21
|
8/2/22
|
8/15/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
654.7
|
796.6
|
924
|
988.2
|
973.9
|
818.7
|
875.8
|
960.4
|
EBITDA
1 |
145.3
|
176.2
|
201.9
|
200.5
|
132.3
|
-1.189
|
113.4
|
152.4
|
EBIT
1 |
76.58
|
91.06
|
81
|
31.61
|
-21.68
|
-160.5
|
-47.88
|
-2.715
|
Operating Margin
|
11.7%
|
11.43%
|
8.77%
|
3.2%
|
-2.23%
|
-19.61%
|
-5.47%
|
-0.28%
|
Earnings before Tax (EBT)
1 |
59.53
|
93.93
|
77.17
|
18.4
|
-48.54
|
-200.3
|
-70.88
|
-33.6
|
Net income
1 |
46.78
|
85.71
|
62.04
|
11.28
|
-28.34
|
-139.4
|
-50.76
|
-15.66
|
Net margin
|
7.14%
|
10.76%
|
6.71%
|
1.14%
|
-2.91%
|
-17.03%
|
-5.8%
|
-1.63%
|
EPS
2 |
0.9600
|
1.560
|
1.120
|
0.2000
|
-0.5000
|
-2.375
|
-0.8306
|
-0.000320
|
Free Cash Flow
1 |
70.83
|
71.89
|
51.65
|
-46.52
|
-60.05
|
2.275
|
46.87
|
73
|
FCF margin
|
10.82%
|
9.02%
|
5.59%
|
-4.71%
|
-6.17%
|
0.28%
|
5.35%
|
7.6%
|
FCF Conversion (EBITDA)
|
48.74%
|
40.79%
|
25.58%
|
-
|
-
|
-
|
41.32%
|
47.9%
|
FCF Conversion (Net income)
|
151.42%
|
83.87%
|
83.24%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/30/19
|
8/4/20
|
8/3/21
|
8/2/22
|
8/15/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
220.4
|
253.1
|
289.7
|
227.6
|
229.6
|
263.5
|
253.2
|
181
|
197.5
|
208.3
|
230.5
|
192.6
|
208.8
|
225.8
|
244.6
|
EBITDA
1 |
38.11
|
52.5
|
71.62
|
31.16
|
35.7
|
43.46
|
21.93
|
1.957
|
-21.31
|
-2.397
|
19.93
|
14.15
|
11.13
|
22.16
|
30.45
|
EBIT
1 |
-0.387
|
9.955
|
27.62
|
-7.194
|
-7.547
|
1.954
|
-8.898
|
-40.2
|
-53.93
|
-45.66
|
-20.71
|
-24.31
|
-21.09
|
-11.34
|
-8.412
|
Operating Margin
|
-0.18%
|
3.93%
|
9.53%
|
-3.16%
|
-3.29%
|
0.74%
|
-3.51%
|
-22.21%
|
-27.31%
|
-21.92%
|
-8.98%
|
-12.62%
|
-10.1%
|
-5.02%
|
-3.44%
|
Earnings before Tax (EBT)
1 |
-2.794
|
6.241
|
22.53
|
-15.36
|
-13.07
|
-5.29
|
-14.82
|
-49.74
|
-63.72
|
-57.22
|
-31.38
|
-32.98
|
-36.19
|
-25.51
|
-17.33
|
Net income
1 |
-2.639
|
4.139
|
16.92
|
-14.34
|
-10.92
|
5.156
|
-8.236
|
-36.71
|
-45.58
|
-44.57
|
-18.55
|
-25.22
|
-27.55
|
-19.47
|
-13.22
|
Net margin
|
-1.2%
|
1.64%
|
5.84%
|
-6.3%
|
-4.76%
|
1.96%
|
-3.25%
|
-20.28%
|
-23.08%
|
-21.4%
|
-8.05%
|
-13.1%
|
-13.2%
|
-8.62%
|
-5.41%
|
EPS
2 |
-0.0500
|
0.0700
|
0.3000
|
-0.2600
|
-0.1900
|
0.0900
|
-0.1500
|
-0.6400
|
-0.7900
|
-0.7700
|
-0.2793
|
-0.3533
|
-0.3567
|
-0.2600
|
-0.1733
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/1/22
|
5/3/22
|
8/2/22
|
11/1/22
|
1/31/23
|
5/2/23
|
8/15/23
|
11/7/23
|
2/6/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
86.2
|
386
|
440
|
425
|
371
|
315
|
Net Cash position
1 |
258
|
227
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.4268
x
|
1.924
x
|
3.326
x
|
-357.5
x
|
3.27
x
|
2.07
x
|
Free Cash Flow
1 |
70.8
|
71.9
|
51.6
|
-46.5
|
-60.1
|
2.28
|
46.9
|
73
|
ROE (net income / shareholders' equity)
|
5.9%
|
6.42%
|
7.72%
|
0.75%
|
3.66%
|
-1.4%
|
2.68%
|
4.67%
|
ROA (Net income/ Total Assets)
|
4.11%
|
5.66%
|
5.8%
|
0.53%
|
2.42%
|
-2.26%
|
1.65%
|
2.91%
|
Assets
1 |
1,138
|
1,514
|
1,070
|
2,130
|
-1,171
|
6,161
|
-3,071
|
-538.9
|
Book Value Per Share
2 |
16.10
|
24.90
|
26.40
|
27.50
|
27.50
|
25.50
|
25.30
|
25.60
|
Cash Flow per Share
2 |
2.010
|
2.090
|
1.750
|
-0.3400
|
-0.3800
|
0.8600
|
1.830
|
-
|
Capex
1 |
26.7
|
43.3
|
45.6
|
27.7
|
38.8
|
35
|
40.7
|
44.3
|
Capex / Sales
|
4.08%
|
5.43%
|
4.93%
|
2.8%
|
3.98%
|
4.28%
|
4.65%
|
4.62%
|
Announcement Date
|
7/30/19
|
8/4/20
|
8/3/21
|
8/2/22
|
8/15/23
|
-
|
-
|
-
|
Last Close Price
30.38
USD Average target price
25.75
USD Spread / Average Target -15.24% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.93% | 1.8B | | +28.88% | 144B | | +15.32% | 82.03B | | -5.50% | 65.47B | | +25.82% | 53.48B | | +53.42% | 48.41B | | +6.42% | 42.52B | | +65.93% | 35.01B | | +83.28% | 24.7B | | +48.15% | 22.82B |
Other Aerospace & Defense
|