Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.46 AUD | -1.08% | -1.08% | +61.40% |
May. 09 | Lotus Resources Updates Mineral Resource of Letlhakane Project; Shares Fall 3% | MT |
Mar. 27 | Lotus Resources Appoints Orimco as Debt Advisor for Kayelekera Project in Malawi | MT |
Valuation
Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 47.06 | 181.4 | 259.2 | 248.6 | 842.4 | - | - |
Enterprise Value (EV) 1 | 47.06 | 153 | 254.3 | 233.1 | 825.3 | 910.4 | 807.6 |
P/E ratio | -1.53 x | -26.4 x | -20.9 x | -24.3 x | -142 x | -59.4 x | 9.2 x |
Yield | - | - | - | - | - | - | 1.09% |
Capitalization / Revenue | - | - | - | - | - | - | 3.66 x |
EV / Revenue | - | - | - | - | - | - | 3.51 x |
EV / EBITDA | - | -26.1 x | -19.6 x | -26.6 x | -113 x | -125 x | 3.97 x |
EV / FCF | - | -23.5 x | -23.1 x | -26.3 x | -10.4 x | -14.9 x | 3.47 x |
FCF Yield | - | -4.25% | -4.33% | -3.8% | -9.57% | -6.7% | 28.9% |
Price to Book | - | 8.26 x | 16.7 x | 7.09 x | 5.85 x | 6.1 x | 2.4 x |
Nbr of stocks (in thousands) | 672,326 | 954,561 | 1,205,689 | 1,343,982 | 1,831,216 | - | - |
Reference price 2 | 0.0700 | 0.1900 | 0.2150 | 0.1850 | 0.4600 | 0.4600 | 0.4600 |
Announcement Date | 9/30/20 | 9/30/21 | 10/2/22 | 9/22/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | 230.4 |
EBITDA 1 | - | -5.873 | -12.96 | -8.77 | -7.3 | -7.3 | 203.5 |
EBIT 1 | - | -5.898 | -12.96 | -8.772 | -7.3 | -6.7 | 146.9 |
Operating Margin | - | - | - | - | - | - | 63.78% |
Earnings before Tax (EBT) 1 | - | -5.898 | -12.96 | -10.35 | -7.267 | -9.1 | 140.6 |
Net income 1 | -16.57 | -5.898 | -12.96 | -9.917 | -7.267 | -7.85 | 113.1 |
Net margin | - | - | - | - | - | - | 49.1% |
EPS 2 | -0.0458 | -0.007200 | -0.0103 | -0.007600 | -0.003250 | -0.007750 | 0.0500 |
Free Cash Flow 1 | - | -6.508 | -11.01 | -8.867 | -79 | -61 | 233 |
FCF margin | - | - | - | - | - | - | 101.14% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | 114.5% |
FCF Conversion (Net income) | - | - | - | - | - | - | 206.01% |
Dividend per Share 2 | - | - | - | - | - | - | 0.005000 |
Announcement Date | 9/30/20 | 9/30/21 | 10/2/22 | 9/22/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 68 | - |
Net Cash position 1 | - | 28.3 | 4.88 | 15.5 | 17.1 | - | 34.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | -9.319 x | - |
Free Cash Flow 1 | - | -6.51 | -11 | -8.87 | -79 | -61 | 233 |
ROE (net income / shareholders' equity) | - | -42.1% | -69.1% | -39.2% | -4.8% | -3.6% | 78.5% |
ROA (Net income/ Total Assets) | - | -6.9% | -16.7% | -14.3% | -7.03% | -4.14% | 49.4% |
Assets 1 | - | 85.53 | 77.74 | 69.19 | 103.3 | 189.6 | 228.8 |
Book Value Per Share 2 | - | 0.0200 | 0.0100 | 0.0300 | 0.0800 | 0.0800 | 0.1900 |
Cash Flow per Share 2 | - | -0.0100 | -0.0100 | -0.0100 | -0 | -0.0100 | 0.0300 |
Capex 1 | - | 0 | 1.05 | 0.52 | 74 | 91.1 | 4.35 |
Capex / Sales | - | - | - | - | - | - | 1.89% |
Announcement Date | 9/30/20 | 9/30/21 | 10/2/22 | 9/22/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+61.40% | 564M | |
+7.26% | 11.37B | |
+14.78% | 4.27B | |
+61.22% | 3.22B | |
+35.78% | 2.01B | |
+50.92% | 1.09B | |
-5.58% | 1.09B | |
+24.38% | 856M | |
+32.43% | 719M | |
+3.70% | 695M |
- Stock Market
- Equities
- LOT Stock
- Financials Lotus Resources Limited