Stock 6063 LOTUS HORIZON HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lotus Horizon Holdings Limited

Equities

6063

KYG5656N1088

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:28 2024-05-24 am EDT 		5-day change 1st Jan Change
0.255 HKD -1.92% Intraday chart for Lotus Horizon Holdings Limited 0.00% +70.00%
Apr. 29 Lotus Horizon to Return to Profit in Fiscal 2023 MT
Apr. 26 Lotus Horizon Holdings Limited Provides Unaudited Consolidated Earnings Guidance for the Year Ended 31 March 2024 CI

Valuation

Fiscal Period: März 2021 2022 2023
Capitalization 1 234 202 156
Enterprise Value (EV) 1 171.3 179.5 127.4
P/E ratio 10.7 x -8.92 x -19.3 x
Yield 8.55% - -
Capitalization / Revenue 1.06 x 0.9 x 0.82 x
EV / Revenue 0.78 x 0.8 x 0.67 x
EV / EBITDA 6.22 x -7.12 x -17.7 x
EV / FCF -131 x -18.2 x 14.3 x
FCF Yield -0.76% -5.5% 7%
Price to Book 1.35 x 1.55 x 1.27 x
Nbr of stocks (in thousands) 2,000,000 2,000,000 2,000,000
Reference price 2 0.1170 0.1010 0.0780
Announcement Date 7/16/21 7/18/22 7/18/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 166.8 202.8 243.5 220.8 224 190.6
EBITDA 1 40.72 53.42 58.9 27.51 -25.21 -7.202
EBIT 1 39.09 51.62 58.43 26.5 -26.38 -8.382
Operating Margin 23.44% 25.45% 24% 12% -11.78% -4.4%
Earnings before Tax (EBT) 1 38.96 45 43.4 25.95 -26.6 -8.109
Net income 1 32.56 36.49 34.16 21.74 -22.66 -8.102
Net margin 19.52% 17.99% 14.03% 9.84% -10.11% -4.25%
EPS 2 0.0217 0.0243 0.0228 0.0110 -0.0113 -0.004051
Free Cash Flow 1 38.07 -21.65 0.9004 -1.308 -9.87 8.92
FCF margin 22.83% -10.68% 0.37% -0.59% -4.41% 4.68%
FCF Conversion (EBITDA) 93.5% - 1.53% - - -
FCF Conversion (Net income) 116.94% - 2.64% - - -
Dividend per Share - - 0.005000 0.0100 - -
Announcement Date 3/30/20 3/30/20 7/16/20 7/16/21 7/18/22 7/18/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 18.4 21.9 - - -
Net Cash position 1 24.5 - - 62.7 22.5 28.6
Leverage (Debt/EBITDA) - 0.3443 x 0.3721 x - - -
Free Cash Flow 1 38.1 -21.7 0.9 -1.31 -9.87 8.92
ROE (net income / shareholders' equity) 257% 158% 75.6% 18.5% -14.9% -6.4%
ROA (Net income/ Total Assets) 62.3% 43.4% 31.9% 9.88% -8.54% -3.01%
Assets 1 52.25 84.17 107.2 220 265.2 268.7
Book Value Per Share 2 0.0100 0.0200 - 0.0900 0.0700 0.0600
Cash Flow per Share 2 0.0200 0.0100 - 0.0400 0.0200 0.0300
Capex 1 0.37 1.25 0.23 6.21 0.1 0.07
Capex / Sales 0.22% 0.61% 0.1% 2.81% 0.05% 0.04%
Announcement Date 3/30/20 3/30/20 7/16/20 7/16/21 7/18/22 7/18/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Building Contractors

1st Jan change Capi.
LOTUS HORIZON HOLDINGS LIMITED Stock Lotus Horizon Holdings Limited
+70.00% 66.59M
TOPBUILD CORP. Stock TopBuild Corp.
+7.28% 12.7B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+14.33% 5.91B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+36.30% 4.64B
INSTALCO AB Stock Instalco AB
+0.73% 1.01B
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+152.68% 824M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+18.06% 491M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+17.01% 416M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-23.64% 387M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+24.92% 381M
Building Contractors
  1. Stock Market
  2. Equities
  3. 6063 Stock
  4. Financials Lotus Horizon Holdings Limited