Stock 6525 KOKUSAI ELECTRIC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kokusai Electric Corporation

Equities

6525

JP3293330001

Semiconductor Equipment & Testing

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-06-11 am EDT 		5-day change 1st Jan Change
4,745 JPY +3.83% Intraday chart for Kokusai Electric Corporation +12.98% +54.81%
May. 22 Kokusai Electric to Issue New Shares Worth Over 1 Billion Yen as Restricted Stock Compensation; Shares Down 3% MT
May. 10 Kokusai Electric Corporation Announces Dividend for the Fiscal Year Ended March 31, 2024, Payable on June 28, 2024 and Provides Dividend Guidance for the Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 1,108,869 - -
Enterprise Value (EV) 1 974,790 1,075,760 1,063,258
P/E ratio 43.3 x 33.2 x 22.8 x
Yield 0.26% 0.78% 1.18%
Capitalization / Revenue 5.39 x 5.01 x 4.09 x
EV / Revenue 5.39 x 4.86 x 3.92 x
EV / EBITDA 23.4 x 18.9 x 14 x
EV / FCF -108 x 91.5 x 23.8 x
FCF Yield -0.92% 1.09% 4.2%
Price to Book 5.21 x 5.03 x 4.41 x
Nbr of stocks (in thousands) 233,692 - -
Reference price 2 4,570 4,570 4,570
Announcement Date 5/10/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 245,721 180,838 221,511 271,315
EBITDA 1 - 41,690 57,054 76,123
EBIT 1 - 30,745 46,078 65,358
Operating Margin - 17% 20.8% 24.09%
Earnings before Tax (EBT) 1 - 29,757 45,339 64,151
Net income 1 40,305 22,374 31,995 46,430
Net margin 16.4% 12.37% 14.44% 17.11%
EPS 2 - 96.82 137.7 200.0
Free Cash Flow 1 - -9,008 11,763 44,630
FCF margin - -4.98% 5.31% 16.45%
FCF Conversion (EBITDA) - - 20.62% 58.63%
FCF Conversion (Net income) - - 36.76% 96.12%
Dividend per Share 2 - 11.00 35.57 54.00
Announcement Date 9/21/23 5/10/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4
Net sales 1 44,995 77,705 53,956 49,177 103,133 52,171 53,400 102,500 54,967 59,617
EBITDA - - - - - - - - - -
EBIT 1 9,368 13,373 10,689 6,683 17,372 10,714 11,183 18,200 11,467 13,400
Operating Margin 20.82% 17.21% 19.81% 13.59% 16.84% 20.54% 20.94% 17.76% 20.86% 22.48%
Earnings before Tax (EBT) 1 9,145 12,872 10,742 6,143 16,885 8,500 - - - -
Net income 1 6,158 8,813 7,914 5,647 13,561 7,100 7,333 - 7,633 9,833
Net margin 13.69% 11.34% 14.67% 11.48% 13.15% 13.61% 13.73% - 13.89% 16.49%
EPS 2 26.73 38.25 34.29 24.28 58.57 28.95 28.74 - 28.75 41.43
Dividend per Share - - - - - - - - - -
Announcement Date 11/9/23 11/9/23 2/9/24 5/10/24 5/10/24 - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - 399 - -
Net Cash position 1 - - 33,109 45,611
Leverage (Debt/EBITDA) - 0.009571 x - -
Free Cash Flow 1 - -9,008 11,763 44,630
ROE (net income / shareholders' equity) - 12.8% 16.5% 21.3%
ROA (Net income/ Total Assets) - 5.97% 10.4% 13%
Assets 1 - 374,486 306,764 357,623
Book Value Per Share 2 - 804.0 908.0 1,037
Cash Flow per Share 2 - 144.0 166.0 240.0
Capex 1 - 11,950 19,600 7,925
Capex / Sales - 6.61% 8.85% 2.92%
Announcement Date 9/21/23 5/10/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kokusai Electric Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
4,570 JPY
Average target price
5,108 JPY
Spread / Average Target
+11.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+54.81% 6.8B
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+40.78% 189B
DISCO CORPORATION Stock Disco Corporation
+72.64% 41.01B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-21.34% 26.48B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+29.58% 23.32B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
+12.72% 12.33B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-7.39% 12.17B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+159.32% 11.23B
PIOTECH INC. Stock Piotech Inc.
-11.76% 5.29B
ACM RESEARCH (SHANGHAI), INC. Stock ACM Research (Shanghai), Inc.
-23.82% 4.78B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 6525 Stock
  4. Financials Kokusai Electric Corporation