IZEA WORLDWIDE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.78 USD | +1.09% |
|
0.00% | +38.31% |
| May. 15 | Transcript : IZEA Worldwide, Inc., Q1 2024 Earnings Call, May 15, 2024 | |
| May. 15 | Earnings Flash (IZEA) IZEA WORLDWIDE Posts Q1 Revenue $7M | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8.159 | 87.99 | 83.06 | 33.79 | 31.06 | 46.23 | - |
| Enterprise Value (EV) 1 | 8.159 | 87.99 | 83.06 | 33.79 | 31.06 | 46.23 | 46.23 |
| P/E ratio | -0.82 x | -7.28 x | -26.8 x | -7.76 x | -4.47 x | -6.47 x | -139 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.43 x | 4.8 x | 2.77 x | 0.82 x | 0.86 x | 1.13 x | 0.9 x |
| EV / Revenue | 0.43 x | 4.8 x | 2.77 x | 0.82 x | 0.86 x | 1.13 x | 0.9 x |
| EV / EBITDA | -1.74 x | -24.1 x | -26.5 x | -12.2 x | -5.67 x | -11.1 x | 20.5 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 8,621 | 12,086 | 15,497 | 15,557 | 15,454 | 16,630 | - |
| Reference price 2 | 0.9464 | 7.280 | 5.360 | 2.172 | 2.010 | 2.780 | 2.780 |
| Announcement Date | 3/30/20 | 3/30/21 | 3/30/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 18.96 | 18.33 | 30.02 | 41.1 | 36.21 | 40.97 | 51.5 |
| EBITDA 1 | -4.689 | -3.654 | -3.135 | -2.764 | -5.478 | -4.155 | 2.25 |
| EBIT 1 | -7.168 | -5.934 | -5.358 | -5.631 | -9.882 | -9.153 | -2.375 |
| Operating Margin | -37.81% | -32.37% | -17.85% | -13.7% | -27.29% | -22.34% | -4.61% |
| Earnings before Tax (EBT) 1 | -7.29 | -10.25 | -3.141 | -4.47 | -7.355 | -6.658 | -0.375 |
| Net income 1 | -7.29 | -10.25 | -3.141 | -4.47 | -7.349 | -6.658 | -0.375 |
| Net margin | -38.46% | -55.92% | -10.46% | -10.88% | -20.29% | -16.25% | -0.73% |
| EPS 2 | -1.160 | -1.000 | -0.2000 | -0.2800 | -0.4500 | -0.4300 | -0.0200 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/30/20 | 3/30/21 | 3/30/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 10.34 | 8.89 | 12.58 | 10.83 | 8.802 | 8.738 | 10.69 | 7.895 | 8.893 | 6.953 | 9 | 11.75 | 13.25 |
| EBITDA 1 | 0.5486 | -2.126 | 0.2544 | -0.5914 | -0.3013 | -2.188 | -0.637 | -1.549 | -1.104 | -2.755 | -1.675 | -0.24 | 0.5 |
| EBIT 1 | 0.0897 | -2.451 | -0.4422 | -1.329 | -1.408 | -3.377 | -1.676 | -2.641 | -2.188 | -4.059 | -2.91 | -1.46 | -0.74 |
| Operating Margin | 0.87% | -27.57% | -3.52% | -12.28% | -16% | -38.65% | -15.68% | -33.45% | -24.61% | -58.37% | -32.33% | -12.43% | -5.58% |
| Earnings before Tax (EBT) 1 | 0.3115 | -2.476 | -0.1699 | -0.9062 | -0.9171 | -2.806 | -1.033 | -1.983 | -1.533 | -3.266 | -2.287 | -0.862 | -0.142 |
| Net income 1 | 0.3115 | -2.476 | -0.1699 | -0.9062 | -0.9171 | -2.806 | -1.033 | -1.983 | -1.527 | -3.266 | -2.287 | -0.862 | -0.142 |
| Net margin | 3.01% | -27.85% | -1.35% | -8.37% | -10.42% | -32.12% | -9.67% | -25.12% | -17.17% | -46.97% | -25.41% | -7.34% | -1.07% |
| EPS 2 | 0.0400 | -0.1600 | - | -0.0400 | -0.0400 | -0.1600 | -0.0700 | -0.1300 | -0.0700 | -0.2000 | -0.1400 | -0.0500 | -0.0100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/30/22 | 5/16/22 | 8/15/22 | 11/10/22 | 3/30/23 | 5/15/23 | 8/14/23 | 11/14/23 | 4/1/24 | 5/15/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 3/30/20 | 3/30/21 | 3/30/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.78
USD
Average target price
8.75
USD
Spread / Average Target
+214.75%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +38.31% | 46.23M | |
| +35.11% | 1,213B | |
| +6.99% | 31.44B | |
| +64.26% | 23.07B | |
| -19.45% | 7.81B | |
| -19.91% | 2.13B | |
| -22.18% | 1.45B | |
| +31.22% | 968M | |
| -11.40% | 550M | |
| +13.56% | 400M |
- Stock Market
- Equities
- IZEA Stock
- Financials IZEA Worldwide, Inc.
